Al Jouf Agriculture posts higher net profit at SAR 8.1m in Q1 of 2013

31/03/2013 Argaam Exclusive

View other reports

Share Price

Al-Jouf Agricultural Development Co. (ALJOUF)

Current Quarter Comparison (M)

Compared With The

Item	Q1 2012	Q1 2013	Change‬
Revenues	36.23	38.00	4.9 %
Gross Income	10.30	14.30	38.8 %
Operating Income	3.00	3.97	32.4 %
Net Income	7.09	8.13	14.6 %
Average Shares	30.00	30.00	-
EPS (Riyals)	0.24	0.27	14.6 %

Item	Q4 2012	Q1 2013	Change‬
Revenues	116.71	38.00	(67.4 %)
Gross Income	54.71	14.30	(73.9 %)
Operating Income	39.21	3.97	(89.9 %)
Net Income	39.54	8.13	(79.4 %)
Average Shares	30.00	30.00	-
EPS (Riyals)	1.32	0.27	(79.4 %)

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
Q1 2004	17.09	(11.2 %)	4.26	(24.1 %)	0.97	(35.2 %)	0.03
Q2 2004	32.31	53.8 %	10.97	30.7 %	4.60	109.8 %	0.15
Q3 2004	56.68	(0.2 %)	22.14	54.8 %	8.99	68.2 %	0.30
Q4 2004	28.06	(7.6 %)	9.07	(28.8 %)	(4.12)	6.8 %	(0.14)
2004	134.14	5.3 %	46.43	13.1 %	10.45	126.1 %	0.35
Q1 2005	11.46	(32.9 %)	2.76	(35.1 %)	0.53	(45.1 %)	0.02
Q2 2005	52.60	62.8 %	16.47	50.2 %	10.92	137.2 %	0.36
Q3 2005	45.49	(19.8 %)	14.38	(35.0 %)	3.65	(59.4 %)	0.12
Q4 2005	35.40	26.2 %	16.63	83.4 %	(2.73)	33.8 %	(0.09)
2005	144.95	8.1 %	50.24	8.2 %	12.37	18.4 %	0.41
Q1 2006	8.73	(23.8 %)	2.60	(5.8 %)	9.70	1715.7 %	0.32
Q2 2006	17.52	(66.7 %)	8.59	(47.8 %)	1.61	(85.2 %)	0.05
Q3 2006	41.32	(9.2 %)	16.89	17.4 %	7.04	93.1 %	0.23
Q4 2006	106.58	201.0 %	57.27	244.4 %	21.53	890.0 %	0.72
2006	174.14	20.1 %	85.35	69.9 %	39.88	222.3 %	1.33
Q1 2007	18.04	106.6 %	8.82	239.0 %	6.08	(37.3 %)	0.20
Q2 2007	17.62	0.6 %	9.98	16.2 %	4.26	164.6 %	0.14
Q3 2007	50.60	22.5 %	22.43	32.8 %	12.94	83.7 %	0.43
Q4 2007	102.82	(3.5 %)	53.23	(7.1 %)	26.37	22.5 %	0.88
2007	189.08	8.6 %	94.46	10.7 %	49.66	24.5 %	1.66
Q1 2008	22.50	24.7 %	11.14	26.3 %	7.70	26.5 %	0.26
Q2 2008	41.78	137.1 %	22.65	126.9 %	12.42	191.3 %	0.41
Q3 2008	67.19	32.8 %	28.58	27.4 %	13.60	5.1 %	0.45
Q4 2008	81.31	(20.9 %)	37.22	(30.1 %)	20.71	(21.5 %)	0.69
2008	212.77	12.5 %	99.59	5.4 %	54.42	9.6 %	1.81
Q1 2009	51.98	131.1 %	19.95	79.1 %	13.80	79.4 %	0.46
Q2 2009	39.33	(5.9 %)	18.77	(17.1 %)	11.40	(8.2 %)	0.38
Q3 2009	79.83	18.8 %	33.91	18.6 %	16.84	23.8 %	0.56
Q4 2009	94.74	16.5 %	31.33	(15.8 %)	20.91	1.0 %	0.70
2009	265.89	25.0 %	103.96	4.4 %	62.95	15.7 %	2.10
Q1 2010	33.82	(34.9 %)	12.87	(35.5 %)	7.15	(48.2 %)	0.24
Q2 2010	35.70	(9.2 %)	17.50	(6.8 %)	12.00	5.2 %	0.40
Q3 2010	84.42	5.7 %	36.70	8.2 %	23.58	40.1 %	0.79
Q4 2010	92.95	(1.9 %)	35.53	13.4 %	23.53	12.5 %	0.78
2010	246.88	(7.1 %)	102.59	(1.3 %)	66.26	5.3 %	2.21
Q1 2011	15.44	(54.3 %)	7.27	(43.5 %)	6.05	(15.4 %)	0.20
Q2 2011	50.37	41.1 %	23.51	34.4 %	15.13	26.1 %	0.50
Q3 2011	100.53	19.1 %	45.22	23.2 %	29.31	24.3 %	0.98
Q4 2011	126.15	35.7 %	50.38	41.8 %	34.13	45.1 %	1.14
2011	292.48	18.5 %	126.38	23.2 %	84.62	27.7 %	2.82
Q1 2012	36.23	134.7 %	10.30	41.8 %	7.09	17.3 %	0.24
Q2 2012	55.63	10.4 %	27.24	15.9 %	20.24	33.8 %	0.67
Q3 2012	135.97	35.3 %	57.59	27.3 %	34.81	18.8 %	1.16
Q4 2012	116.71	(7.5 %)	54.71	8.6 %	39.54	15.8 %	1.32
2012	344.54	17.8 %	149.83	18.6 %	101.68	20.2 %	3.39
Q1 2013	38.00	4.9 %	14.30	38.8 %	8.13	14.6 %	0.27

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
2003	127.42	-	41.04	-	4.62	-	0.15
2004	134.14	5.3 %	46.43	13.1 %	10.45	126.1 %	0.35
2005	144.95	8.1 %	50.24	8.2 %	12.37	18.4 %	0.41
2006	174.14	20.1 %	85.35	69.9 %	39.88	222.3 %	1.33
2007	189.08	8.6 %	94.46	10.7 %	49.66	24.5 %	1.66
2008	212.77	12.5 %	99.59	5.4 %	54.42	9.6 %	1.81
2009	265.89	25.0 %	103.96	4.4 %	62.95	15.7 %	2.10
2010	246.88	(7.1 %)	102.59	(1.3 %)	66.26	5.3 %	2.21
2011	292.48	18.5 %	126.38	23.2 %	84.62	27.7 %	2.82
2012	344.54	17.8 %	149.83	18.6 %	101.68	20.2 %	3.39

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2004	31.69 %	12.07 %	3.27 %
Q2 2004	30.95 %	12.40 %	4.76 %
Q3 2004	36.71 %	18.91 %	7.43 %
Q4 2004	34.61 %	34.86 %	7.79 %
2004	34.61 %	34.86 %	7.79 %
Q1 2005	34.96 %	40.53 %	7.79 %
Q2 2005	33.89 %	43.09 %	10.97 %
Q3 2005	31.01 %	43.53 %	7.98 %
Q4 2005	34.66 %	28.33 %	8.53 %
2005	34.66 %	28.33 %	8.53 %
Q1 2006	35.21 %	29.68 %	8.54 %
Q2 2006	39.40 %	34.16 %	4.39 %
Q3 2006	43.42 %	38.71 %	6.43 %
Q4 2006	49.01 %	50.92 %	29.20 %
2006	49.01 %	50.92 %	21.35 %
Q1 2007	49.91 %	51.84 %	30.87 %
Q2 2007	50.64 %	52.35 %	31.28 %
Q3 2007	51.08 %	54.10 %	33.60 %
Q4 2007	49.96 %	51.49 %	26.26 %
2007	49.96 %	51.49 %	26.26 %
Q1 2008	50.00 %	52.42 %	26.49 %
Q2 2008	50.27 %	51.32 %	27.30 %
Q3 2008	49.34 %	47.88 %	25.65 %
Q4 2008	46.81 %	45.41 %	25.58 %
2008	46.81 %	45.41 %	25.58 %
Q1 2009	44.75 %	43.26 %	24.99 %
Q2 2009	43.58 %	42.68 %	24.82 %
Q3 2009	43.51 %	42.91 %	24.86 %
Q4 2009	39.10 %	37.95 %	23.86 %
2009	39.10 %	37.95 %	23.86 %
Q1 2010	39.11 %	36.14 %	22.93 %
Q2 2010	39.17 %	36.55 %	23.51 %
Q3 2010	39.57 %	37.58 %	26.50 %
Q4 2010	41.55 %	41.04 %	28.38 %
2010	41.55 %	41.04 %	28.38 %
Q1 2011	42.45 %	43.02 %	30.18 %
Q2 2011	42.36 %	42.63 %	29.65 %
Q3 2011	43.01 %	42.74 %	29.34 %
Q4 2011	43.21 %	41.35 %	28.93 %
2011	43.21 %	41.35 %	28.93 %
Q1 2012	41.31 %	38.57 %	27.34 %
Q2 2012	41.80 %	38.93 %	29.18 %
Q3 2012	41.11 %	37.90 %	28.60 %
Q4 2012	43.49 %	40.21 %	29.44 %
2012	43.49 %	40.21 %	29.44 %
Q1 2013	44.42 %	42.39 %	29.59 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2003	32.21 %	34.12 %	3.63 %
2004	34.61 %	34.86 %	7.79 %
2005	34.66 %	28.33 %	8.53 %
2006	49.01 %	50.92 %	21.35 %
2007	49.96 %	51.49 %	26.26 %
2008	46.81 %	45.41 %	25.58 %
2009	39.10 %	37.95 %	23.86 %
2010	41.55 %	41.04 %	28.38 %
2011	43.21 %	41.35 %	28.93 %
2012	43.49 %	40.21 %	29.44 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2004	24.93 %	7.25 %	5.69 %
Q2 2004	33.94 %	14.03 %	14.24 %
Q3 2004	39.06 %	25.58 %	15.86 %
Q4 2004	32.31 %	94.42 %	(14.67 %)
Q1 2005	24.11 %	57.27 %	4.66 %
Q2 2005	31.30 %	31.49 %	20.75 %
Q3 2005	31.62 %	22.59 %	8.02 %
Q4 2005	46.97 %	21.66 %	(7.70 %)
Q1 2006	29.81 %	88.27 %	3.52 %
Q2 2006	49.05 %	62.47 %	19.83 %
Q3 2006	40.87 %	32.76 %	13.46 %
Q4 2006	53.73 %	53.01 %	38.94 %
Q1 2007	48.91 %	78.30 %	33.72 %
Q2 2007	56.64 %	67.68 %	24.19 %
Q3 2007	44.32 %	43.05 %	25.57 %
Q4 2007	51.77 %	48.17 %	25.65 %
Q1 2008	49.52 %	80.95 %	34.21 %
Q2 2008	54.21 %	53.14 %	29.72 %
Q3 2008	42.54 %	33.09 %	20.24 %
Q4 2008	45.77 %	41.78 %	25.47 %
Q1 2009	38.38 %	50.76 %	26.55 %
Q2 2009	47.72 %	50.22 %	28.99 %
Q3 2009	42.48 %	35.34 %	21.09 %
Q4 2009	33.07 %	28.03 %	22.60 %
Q1 2010	38.04 %	44.39 %	21.15 %
Q2 2010	49.01 %	54.43 %	33.60 %
Q3 2010	43.47 %	38.44 %	30.01 %
Q4 2010	38.22 %	37.05 %	27.53 %
Q1 2011	47.06 %	77.69 %	39.17 %
Q2 2011	46.67 %	49.23 %	30.03 %
Q3 2011	44.99 %	39.40 %	29.15 %
Q4 2011	39.94 %	35.32 %	27.06 %
Q1 2012	28.43 %	32.73 %	19.58 %
Q2 2012	48.96 %	50.30 %	40.27 %
Q3 2012	42.35 %	36.59 %	27.67 %
Q4 2012	46.87 %	41.93 %	29.41 %
Q1 2013	37.63 %	52.99 %	21.39 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2004	30.00	0.14	0.14	9.70
Q2 2004	30.00	0.22	0.22	9.85
Q3 2004	30.00	0.34	0.34	10.15
Q4 2004	30.00	0.35	0.35	10.01
Q1 2005	30.00	0.33	0.33	10.03
Q2 2005	30.00	0.54	0.54	10.39
Q3 2005	30.00	0.37	0.37	10.51
Q4 2005	30.00	0.41	0.41	10.59
Q1 2006	30.00	0.72	0.40	10.77
Q2 2006	30.00	0.41	0.16	10.80
Q3 2006	30.00	0.52	0.22	11.06
Q4 2006	30.00	1.33	1.69	12.68
Q1 2007	30.00	1.21	1.89	12.88
Q2 2007	30.00	1.30	1.91	13.03
Q3 2007	30.00	1.49	2.16	13.46
Q4 2007	30.00	1.66	1.66	14.34
Q1 2008	30.00	1.71	1.71	14.59
Q2 2008	30.00	1.98	1.98	14.60
Q3 2008	30.00	2.00	2.00	15.05
Q4 2008	30.00	1.81	1.81	15.74
Q1 2009	30.00	2.02	2.02	16.20
Q2 2009	30.00	1.98	1.98	16.58
Q3 2009	30.00	2.09	2.09	17.14
Q4 2009	30.00	2.10	2.12	17.82
Q1 2010	30.00	1.88	1.89	16.65
Q2 2010	30.00	1.90	1.91	17.05
Q3 2010	30.00	2.12	2.20	17.83
Q4 2010	30.00	2.21	2.34	18.60
Q1 2011	30.00	2.17	2.30	17.37
Q2 2011	30.00	2.28	2.40	17.87
Q3 2011	30.00	2.47	2.54	18.85
Q4 2011	30.00	2.82	2.82	19.99
Q1 2012	30.00	2.86	2.86	20.22
Q2 2012	30.00	3.03	3.10	19.17
Q3 2012	30.00	3.21	3.37	20.33
Q4 2012	30.00	3.39	3.38	21.65
Q1 2013	30.00	3.42	3.42	20.19

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2003	30.00	0.15	0.15	9.66
2004	30.00	0.35	0.35	10.01
2005	30.00	0.41	0.41	10.59
2006	30.00	1.33	1.24	12.68
2007	30.00	1.66	1.66	14.34
2008	30.00	1.81	1.81	15.74
2009	30.00	2.10	2.12	17.82
2010	30.00	2.21	2.34	18.60
2011	30.00	2.82	2.82	19.99
2012	30.00	3.39	3.38	21.65

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2004	More than 50	More than 50	1.33
Q2 2004	More than 50	More than 50	1.39
Q3 2004	More than 50	More than 50	2.03
Q4 2004	48.54	48.54	1.69
Q1 2005	46.17	46.17	1.54
Q2 2005	44.48	44.48	2.33
Q3 2005	More than 50	More than 50	3.22
Q4 2005	More than 50	More than 50	5.01
Q1 2006	43.84	More than 50	2.92
Q2 2006	More than 50	More than 50	4.38
Q3 2006	More than 50	More than 50	5.53
Q4 2006	17.55	13.76	1.84
Q1 2007	23.16	14.83	2.17
Q2 2007	17.48	11.85	1.74
Q3 2007	18.07	12.50	2.01
Q4 2007	17.32	17.32	2.00
Q1 2008	12.97	12.97	1.52
Q2 2008	11.27	11.27	1.53
Q3 2008	7.92	7.92	1.05
Q4 2008	7.66	7.66	0.88
Q1 2009	7.27	7.27	0.91
Q2 2009	9.48	9.48	1.13
Q3 2009	9.66	9.66	1.18
Q4 2009	11.47	11.38	1.35
Q1 2010	12.19	12.08	1.37
Q2 2010	10.02	9.93	1.11
Q3 2010	9.62	9.29	1.14
Q4 2010	11.56	10.93	1.37
Q1 2011	10.17	9.60	1.27
Q2 2011	9.67	9.15	1.23
Q3 2011	9.76	9.50	1.28
Q4 2011	10.84	10.84	1.53
Q1 2012	12.52	12.52	1.77
Q2 2012	10.30	10.06	1.63
Q3 2012	11.19	10.64	1.77
Q4 2012	10.70	10.72	1.67
Q1 2013	10.08	10.10	1.71

Period	P/E	Adjusted P/E	Price/book
2003	More than 50	More than 50	0.92
2004	48.54	48.54	1.69
2005	More than 50	More than 50	5.01
2006	17.55	18.83	1.84
2007	17.32	17.32	2.00
2008	7.66	7.66	0.88
2009	11.47	11.38	1.35
2010	11.56	10.93	1.37
2011	10.84	10.84	1.53
2012	10.70	10.72	1.67

Financial Ratios

	Current
Market Cap (M Riyal)	1,725.00
Enterprise Value (EV) (M)	1,952.46
Shares Outstanding ((M))	30.00
EPS ( Riyal) (TTM)	2.49
Book Value (BV) ( Riyal)	24.80
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	26.22
P/E (TTM)	23.06
Price/book	2.32
Return on Average Assets (%) (TTM)	7.0
Return on Average Equity (%) (TTM)	10.6

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Sign In

Search Result

Al Jouf Agriculture posts higher net profit at SAR 8.1m in Q1 of 2013

View other reports

Share Price

Al-Jouf Agricultural Development Co. (ALJOUF)

Al-Jouf Agriculture Development Coompany, a producer of olive oil and agriculture products, reported SAR 8.1m net profit at the end of the first quarter of 2013, a 14% increase compared to the same quarter last year, as shown in the following table:

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Sign In

×

Forgot password?

Al Jouf Agriculture posts higher net profit at SAR 8.1m in Q1 of 2013

View other reports

Share Price

Al-Jouf Agricultural Development Co. (ALJOUF)

Al-Jouf Agriculture Development Coompany, a producer of olive oil and agriculture products, reported SAR 8.1m net profit at the end of the first quarter of 2013, a 14% increase compared to the same quarter last year, as shown in the following table:

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}