ANB posts SAR 770.6 mln (+8%) net profit in Q1-2015

15/04/2015 Argaam Exclusive

View other reports

Share Price

28.25
(0.90) (3.09 %)

Arab National Bank (ANB)

 

Arab National Bank (ANB), 40 percent owned by Jordan's Arab Bank, reported a net profit of SAR 770.6 million  for first quarter, 8 % higher compared to the same period in 2014:

 

First quarter's hike was mainly attributed to higher gross operating profit and lower operating expenses.



Current Quarter Comparison (M)

Compared With The
Item Q1 2014 Q1 2015 Change‬
Net Special Commission Income 857.18 979.64 14.3 %
Operating Income 1,308.77 1,503.23 14.9 %
Debt Provisions (106.05) (137.09) (29.3 %)
Net Income 712.86 770.55 8.1 %
Average Shares 1,500.00 1,500.00 -
EPS (Riyals) 0.48 0.51 8.1 %

Balance Sheet (B)

Item 3m 2014 3m 2015 Change‬
Assets 150.50 164.79 9.5 %
Customer Deposits 117.54 131.23 11.6 %
Loan 87.42 108.85 24.5 %


Financial results (Million)

Period Net Special Commission Income Change Operating Income Change Debt Provisions Change Net Income Change EPS(Riyal)
Q1 2006 571.66 11.3 % 950.99 39.4 % (51.80) 27.7 % 621.33 71.4 % 0.41
Q2 2006 624.89 13.2 % 1,045.81 21.1 % (15.71) 77.0 % 732.53 38.4 % 0.49
Q3 2006 638.52 12.0 % 929.83 17.2 % (11.05) 21.2 % 591.09 13.6 % 0.39
Q4 2006 689.88 24.7 % 928.74 15.8 % (4.42) 95.3 % 559.79 34.6 % 0.37
Q1 2007 688.97 20.5 % 994.63 4.6 % (18.53) 64.2 % 642.88 3.5 % 0.43
Q2 2007 727.16 16.4 % 1,108.11 6.0 % (31.15) (98.3 %) 724.88 (1.0 %) 0.48
Q3 2007 732.46 14.7 % 972.82 4.6 % (4.00) 63.8 % 607.88 2.8 % 0.41
Q4 2007 755.32 9.5 % 880.70 (5.2 %) (13.45) (204.0 %) 485.56 (13.3 %) 0.32
Q1 2008 875.16 27.0 % 1,045.61 5.1 % (15.00) 19.1 % 672.19 4.6 % 0.45
Q2 2008 855.05 17.6 % 1,179.14 6.4 % (23.13) 25.8 % 752.16 3.8 % 0.50
Q3 2008 825.43 12.7 % 1,042.82 7.2 % (9.17) (129.1 %) 627.72 3.3 % 0.42
Q4 2008 797.90 5.6 % 867.62 (1.5 %) (12.99) 3.4 % 434.06 (10.6 %) 0.29
Q1 2009 912.30 4.2 % 1,157.03 10.7 % (54.72) (264.9 %) 694.83 3.4 % 0.46
Q2 2009 893.89 4.5 % 1,211.76 2.8 % (73.90) (219.6 %) 745.87 (0.8 %) 0.50
Q3 2009 838.31 1.6 % 1,067.33 2.3 % (51.19) (458.3 %) 633.49 0.9 % 0.42
Q4 2009 811.79 1.7 % 1,057.35 21.9 % (346.78) (2,569.4 %) 295.82 (31.8 %) 0.20
Q1 2010 803.04 (12.0 %) 1,124.70 (2.8 %) (96.86) (77.0 %) 633.68 (8.8 %) 0.42
Q2 2010 775.33 (13.3 %) 1,114.87 (8.0 %) (79.43) (7.5 %) 629.45 (15.6 %) 0.42
Q3 2010 779.25 (7.0 %) 1,129.50 5.8 % (377.27) (637.0 %) 346.50 (45.3 %) 0.23
Q4 2010 799.93 (1.5 %) 1,134.71 7.3 % (410.86) (18.5 %) 301.46 1.9 % 0.20
Q1 2011 794.08 (1.1 %) 1,114.05 (0.9 %) (68.03) 29.8 % 587.40 (7.3 %) 0.39
Q2 2011 805.34 3.9 % 1,158.21 3.9 % (55.00) 30.8 % 696.68 10.7 % 0.46
Q3 2011 782.29 0.4 % 1,146.07 1.5 % (198.60) 47.4 % 519.18 49.8 % 0.35
Q4 2011 799.26 (0.1 %) 1,123.14 (1.0 %) (296.27) 27.9 % 367.87 22.0 % 0.25
Q1 2012 772.74 (2.7 %) 1,195.69 7.3 % (89.92) (32.2 %) 655.51 11.6 % 0.44
Q2 2012 842.79 4.7 % 1,255.06 8.4 % (83.84) (52.4 %) 717.98 3.1 % 0.48
Q3 2012 845.75 8.1 % 1,187.74 3.6 % (151.81) 23.6 % 572.70 10.3 % 0.38
Q4 2012 799.15 0.0 % 1,118.34 (0.4 %) (196.23) 33.8 % 424.98 15.5 % 0.28
Q1 2013 775.21 0.3 % 1,268.29 6.1 % (106.27) (18.2 %) 678.70 3.5 % 0.45
Q2 2013 836.90 (0.7 %) 1,263.39 0.7 % (65.54) 21.8 % 717.98 0.0 % 0.48
Q3 2013 876.81 3.7 % 1,264.79 6.5 % (182.50) (20.2 %) 589.20 2.9 % 0.39
Q4 2013 885.98 10.9 % 1,313.08 17.4 % (272.68) (39.0 %) 536.63 26.3 % 0.36
Q1 2014 857.18 10.6 % 1,308.77 3.2 % (106.05) 0.2 % 712.86 5.0 % 0.48
Q2 2014 904.11 8.0 % 1,385.51 9.7 % (106.55) (62.6 %) 785.44 9.4 % 0.52
Q3 2014 919.16 4.8 % 1,365.49 8.0 % (121.91) 33.2 % 747.93 26.9 % 0.50
Q4 2014 942.18 6.3 % 1,447.80 10.3 % (216.37) 20.7 % 628.82 17.2 % 0.42
Q1 2015 979.64 14.3 % 1,503.23 14.9 % (137.09) (29.3 %) 770.55 8.1 % 0.51

Profitability

Period Return On Average Assets Return on Average Equity Net Interest Income/Total Operating Income
Q1 2006 3.18 % 35.25 % 65.89 %
Q2 2006 3.50 % 37.13 % 64.59 %
Q3 2006 3.43 % 35.04 % 64.05 %
Q4 2006 3.44 % 34.99 % 65.49 %
Q1 2007 3.28 % 32.94 % 67.77 %
Q2 2007 3.33 % 31.13 % 69.28 %
Q3 2007 3.19 % 28.97 % 70.89 %
Q4 2007 2.85 % 26.60 % 73.40 %
Q1 2008 2.68 % 25.16 % 77.11 %
Q2 2008 2.61 % 23.98 % 78.91 %
Q3 2008 2.52 % 22.97 % 79.82 %
Q4 2008 2.30 % 21.44 % 81.10 %
Q1 2009 2.32 % 21.27 % 79.84 %
Q2 2009 2.22 % 20.06 % 80.14 %
Q3 2009 2.20 % 19.22 % 79.99 %
Q4 2009 2.05 % 17.53 % 76.92 %
Q1 2010 2.08 % 17.11 % 75.03 %
Q2 2010 1.98 % 15.46 % 73.98 %
Q3 2010 1.79 % 12.83 % 71.60 %
Q4 2010 1.69 % 12.89 % 70.11 %
Q1 2011 1.62 % 12.59 % 70.08 %
Q2 2011 1.80 % 12.35 % 70.07 %
Q3 2011 1.93 % 13.03 % 69.88 %
Q4 2011 1.86 % 13.61 % 70.04 %
Q1 2012 1.82 % 14.10 % 68.34 %
Q2 2012 1.97 % 13.57 % 67.74 %
Q3 2012 1.91 % 13.48 % 68.48 %
Q4 2012 1.87 % 13.77 % 68.54 %
Q1 2013 1.85 % 13.97 % 67.56 %
Q2 2013 1.87 % 13.52 % 67.32 %
Q3 2013 1.83 % 13.13 % 66.90 %
Q4 2013 1.84 % 13.68 % 66.05 %
Q1 2014 1.80 % 13.75 % 67.12 %
Q2 2014 1.88 % 13.63 % 66.84 %
Q3 2014 1.93 % 14.00 % 66.38 %
Q4 2014 1.90 % 14.49 % 65.78 %
Q1 2015 1.86 % 14.50 % 65.68 %

Balance Sheet (B)

Period Assets Change Customer Deposits Change Loan Change
Q1 2006 71.90 21.0 % 53.16 22.6 % 40.29 33.7 %
Q2 2006 68.87 11.3 % 54.53 16.6 % 43.44 30.3 %
Q3 2006 73.20 13.8 % 58.40 26.9 % 48.49 33.5 %
Q4 2006 78.04 15.6 % 61.77 26.5 % 49.75 28.3 %
Q1 2007 82.18 14.3 % 63.25 19.0 % 50.42 25.1 %
Q2 2007 82.51 19.8 % 64.24 17.8 % 52.83 21.6 %
Q3 2007 85.63 17.0 % 66.16 13.3 % 57.79 19.2 %
Q4 2007 94.47 21.1 % 73.69 19.3 % 61.12 22.9 %
Q1 2008 103.96 26.5 % 78.84 24.6 % 65.32 29.6 %
Q2 2008 110.33 33.7 % 84.91 32.2 % 69.88 32.3 %
Q3 2008 115.68 35.1 % 88.56 33.8 % 74.55 29.0 %
Q4 2008 121.31 28.4 % 92.74 25.9 % 74.66 22.2 %
Q1 2009 112.41 8.1 % 84.52 7.2 % 72.81 11.5 %
Q2 2009 115.08 4.3 % 85.23 0.4 % 71.17 1.8 %
Q3 2009 111.86 (3.3 %) 80.50 (9.1 %) 68.79 (7.7 %)
Q4 2009 110.30 (9.1 %) 82.68 (10.9 %) 66.81 (10.5 %)
Q1 2010 110.06 (2.1 %) 77.65 (8.1 %) 65.44 (10.1 %)
Q2 2010 106.21 (7.7 %) 78.35 (8.1 %) 64.79 (9.0 %)
Q3 2010 101.37 (9.4 %) 77.38 (3.9 %) 65.28 (5.1 %)
Q4 2010 116.03 5.2 % 84.20 1.8 % 66.20 (0.9 %)
Q1 2011 120.49 9.5 % 88.48 13.9 % 67.32 2.9 %
Q2 2011 109.04 2.7 % 84.52 7.9 % 69.09 6.6 %
Q3 2011 116.67 15.1 % 85.77 10.8 % 71.69 9.8 %
Q4 2011 117.57 1.3 % 87.86 4.3 % 72.84 10.0 %
Q1 2012 125.42 4.1 % 90.69 2.5 % 75.57 12.3 %
Q2 2012 120.39 10.4 % 94.82 12.2 % 80.74 16.9 %
Q3 2012 125.35 7.4 % 98.27 14.6 % 83.65 16.7 %
Q4 2012 136.64 16.2 % 107.56 22.4 % 86.33 18.5 %
Q1 2013 133.67 6.6 % 109.09 20.3 % 85.97 13.8 %
Q2 2013 136.12 13.1 % 103.02 8.7 % 85.54 5.9 %
Q3 2013 137.89 10.0 % 105.21 7.1 % 86.11 2.9 %
Q4 2013 137.94 0.9 % 106.37 (1.1 %) 88.46 2.5 %
Q1 2014 150.50 12.6 % 117.54 7.7 % 87.42 1.7 %
Q2 2014 142.67 4.8 % 109.19 6.0 % 91.74 7.2 %
Q3 2014 149.94 8.7 % 114.69 9.0 % 96.04 11.5 %
Q4 2014 164.67 19.4 % 129.63 21.9 % 103.72 17.3 %
Q1 2015 164.79 9.5 % 131.23 11.6 % 108.85 24.5 %

Ratios

Period Customer Deposits Per Total Assets Loans and advances/Total assets Loans and advances/Customers Deposits
Q1 2006 73.93 % 56.03 % 75.79 %
Q2 2006 79.18 % 63.07 % 79.65 %
Q3 2006 79.78 % 66.24 % 83.03 %
Q4 2006 79.16 % 63.75 % 80.53 %
Q1 2007 76.97 % 61.35 % 79.71 %
Q2 2007 77.85 % 64.02 % 82.24 %
Q3 2007 77.27 % 67.48 % 87.34 %
Q4 2007 78.01 % 64.70 % 82.94 %
Q1 2008 75.84 % 62.83 % 82.85 %
Q2 2008 76.96 % 63.34 % 82.30 %
Q3 2008 76.55 % 64.44 % 84.18 %
Q4 2008 76.45 % 61.55 % 80.50 %
Q1 2009 75.19 % 64.77 % 86.15 %
Q2 2009 74.06 % 61.84 % 83.50 %
Q3 2009 71.96 % 61.50 % 85.46 %
Q4 2009 74.96 % 60.57 % 80.81 %
Q1 2010 70.56 % 59.46 % 84.28 %
Q2 2010 73.77 % 61.00 % 82.69 %
Q3 2010 76.33 % 64.40 % 84.37 %
Q4 2010 72.56 % 57.05 % 78.63 %
Q1 2011 73.44 % 55.87 % 76.08 %
Q2 2011 77.51 % 63.36 % 81.74 %
Q3 2011 73.52 % 61.45 % 83.59 %
Q4 2011 74.73 % 61.96 % 82.91 %
Q1 2012 72.31 % 60.26 % 83.33 %
Q2 2012 78.76 % 67.06 % 85.15 %
Q3 2012 78.40 % 66.74 % 85.12 %
Q4 2012 78.72 % 63.18 % 80.26 %
Q1 2013 81.61 % 64.31 % 78.81 %
Q2 2013 75.68 % 62.84 % 83.03 %
Q3 2013 76.30 % 62.45 % 81.85 %
Q4 2013 77.12 % 64.13 % 83.16 %
Q1 2014 78.10 % 58.08 % 74.37 %
Q2 2014 76.53 % 64.30 % 84.02 %
Q3 2014 76.49 % 64.06 % 83.74 %
Q4 2014 78.72 % 62.99 % 80.01 %
Q1 2015 79.63 % 66.06 % 82.95 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) EPS Diluted (Riyal) Book Value (BV)
Q1 2006 1,500.00 1.39 1.39 - 4.42
Q2 2006 1,500.00 1.53 1.53 - 4.62
Q3 2006 1,500.00 1.57 1.57 - 5.04
Q4 2006 1,500.00 1.67 1.67 - 5.32
Q1 2007 1,500.00 1.68 1.68 - 5.81
Q2 2007 1,500.00 1.68 1.68 - 6.17
Q3 2007 1,500.00 1.69 1.69 - 6.63
Q4 2007 1,500.00 1.64 1.64 - 7.02
Q1 2008 1,500.00 1.66 1.66 - 7.39
Q2 2008 1,500.00 1.68 1.68 - 7.83
Q3 2008 1,500.00 1.69 1.69 - 8.10
Q4 2008 1,500.00 1.66 1.66 - 8.45
Q1 2009 1,500.00 1.67 1.67 - 8.34
Q2 2009 1,500.00 1.67 1.67 - 8.80
Q3 2009 1,500.00 1.67 1.67 - 9.30
Q4 2009 1,500.00 1.58 1.58 - 9.58
Q1 2010 1,500.00 1.54 1.54 - 9.66
Q2 2010 1,500.00 1.46 1.46 - 10.10
Q3 2010 1,500.00 1.27 1.27 - 10.50
Q4 2010 1,500.00 1.27 1.27 - 10.19
Q1 2011 1,500.00 1.24 1.24 - 10.09
Q2 2011 1,500.00 1.29 1.29 - 10.76
Q3 2011 1,500.00 1.40 1.40 - 11.04
Q4 2011 1,500.00 1.45 1.45 - 11.08
Q1 2012 1,500.00 1.49 1.49 - 11.08
Q2 2012 1,500.00 1.51 1.51 - 11.46
Q3 2012 1,500.00 1.54 1.54 - 11.85
Q4 2012 1,500.00 1.58 1.58 - 11.87
Q1 2013 1,500.00 1.60 1.60 - 11.77
Q2 2013 1,500.00 1.60 1.60 - 12.15
Q3 2013 1,500.00 1.61 1.61 - 12.63
Q4 2013 1,500.00 1.68 1.68 - 12.72
Q1 2014 1,500.00 1.70 1.70 - 13.02
Q2 2014 1,500.00 1.75 1.75 - 13.52
Q3 2014 1,500.00 1.86 1.86 - 13.88
Q4 2014 1,500.00 1.92 1.92 - 13.73
Q1 2015 1,500.00 1.96 1.96 - 13.95

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2006 23.09 23.09 7.27
Q2 2006 17.02 17.02 5.62
Q3 2006 16.17 16.17 5.05
Q4 2006 14.14 14.14 4.44
Q1 2007 12.94 12.94 3.75
Q2 2007 12.70 12.70 3.46
Q3 2007 15.13 15.13 3.86
Q4 2007 22.32 22.32 5.22
Q1 2008 14.92 14.92 3.35
Q2 2008 16.37 16.37 3.51
Q3 2008 12.56 12.56 2.62
Q4 2008 8.15 8.15 1.60
Q1 2009 9.18 9.18 1.84
Q2 2009 10.09 10.09 1.91
Q3 2009 12.60 12.60 2.27
Q4 2009 11.61 11.61 1.92
Q1 2010 12.85 12.85 2.05
Q2 2010 11.93 11.93 1.72
Q3 2010 14.17 14.17 1.71
Q4 2010 12.80 12.80 1.60
Q1 2011 15.87 15.87 1.96
Q2 2011 12.94 12.94 1.55
Q3 2011 11.23 11.23 1.43
Q4 2011 10.77 10.77 1.41
Q1 2012 12.79 12.79 1.72
Q2 2012 9.78 9.78 1.29
Q3 2012 9.78 9.78 1.27
Q4 2012 9.47 9.47 1.26
Q1 2013 9.48 9.48 1.29
Q2 2013 10.87 10.87 1.43
Q3 2013 10.72 10.72 1.36
Q4 2013 10.38 10.38 1.37
Q1 2014 11.73 11.73 1.54
Q2 2014 10.48 10.48 1.36
Q3 2014 12.22 12.22 1.63
Q4 2014 10.61 10.61 1.48
Q1 2015 10.97 10.97 1.54

Business Segments (Million)

Compared With The
Period Retail Corporate and Institutional Banking Global markets and Treasury Investment Banking and Brokerage Others..
Q1 2006 670.20 157.07 123.73 - -
Q2 2006 738.64 181.00 126.18 - -
Q3 2006 680.83 199.73 49.28 - -
Q4 2006 563.46 155.50 209.78 - -
Q1 2007 627.74 198.93 167.97 - -
Q2 2007 469.93 152.96 159.99 149.90 175.34
Q3 2007 552.20 201.19 78.60 56.16 84.67
Q4 2007 540.44 174.95 19.66 60.32 85.32
Q1 2008 738.63 334.94 (27.96) - -
Q2 2008 503.48 180.96 163.05 109.22 222.42
Q3 2008 677.79 258.28 (85.72) 36.82 155.65
Q4 2008 542.31 233.94 192.33 34.37 (135.34)
Q1 2009 524.10 328.63 133.45 33.24 137.61
Q2 2009 587.90 301.65 200.86 49.00 72.35
Q3 2009 539.13 298.41 157.29 16.54 55.95
Q4 2009 469.69 306.57 114.88 23.78 142.43
Q1 2010 526.50 305.46 125.20 20.22 147.32
Q2 2010 542.18 310.32 130.39 31.36 100.63
Q3 2010 519.05 297.56 184.23 18.70 109.96
Q4 2010 582.63 339.64 97.87 24.80 89.76
Q1 2011 542.94 353.61 87.72 31.53 98.25
Q2 2011 544.10 350.06 120.51 43.02 100.53
Q3 2011 554.56 374.86 96.06 22.44 98.15
Q4 2011 552.47 350.77 112.92 30.05 76.93
Q1 2012 547.54 329.65 237.29 48.44 32.78
Q2 2012 555.96 444.51 202.41 37.80 14.38
Q3 2012 509.80 364.10 249.29 30.80 33.75
Q4 2012 532.18 369.68 185.00 22.76 8.72
Q1 2013 523.63 427.43 228.21 38.76 50.26
Q2 2013 534.81 450.71 206.27 26.70 44.89
Q3 2013 525.95 443.62 245.12 23.96 26.13
Q4 2013 509.06 459.47 293.01 23.01 28.53
Q1 2014 530.00 494.40 228.30 30.29 25.77
Q2 2014 572.57 487.50 241.95 36.78 46.72
Q3 2014 518.30 538.93 209.30 32.05 66.92
Q4 2014 557.14 584.24 204.62 36.03 65.77
Q1 2015 604.48 582.76 217.31 32.57 66.11

Analysts Estimates (Million)

Item Q1 2015 (e) Q1 2015 (a) Change‬
Average 783.30 770.55 (1.6 %)

Estimates vs Actual (Million)

Item Q1 2015 (e) Q1 2015 (a) Change
Alistithmar Capital 783.30 770.55 (1.6) %

Current
Market Cap (M Riyal) 42,375.00
Shares Outstanding ((M)) 1,500.00
EPS ( Riyal) (TTM) 2.83
EPS Diluted ( Riyal) (TTM) 2.83
Book Value (BV) ( Riyal) 23.45
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 9.39
P/E (TTM) 10.00
Price/book 1.20
Return on Average Assets (%) (TTM) 1.9
Return on Average Equity (%) (TTM) 12.5

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.