SADAFCO’s profit surges to SAR 108.5 mln in Q1 2023/24

26/07/2023 Argaam Exclusive

View other reports

Share Price

381.00
(5.20) (1.35 %)

Saudia Dairy and Foodstuff Co. (SADAFCO)

Saudia Dairy and Foodstuff Co. (SADAFCO) reported a net profit of SAR 108.5 million for the first quarter ended June 30, 2023, compared to SAR 54.3 million a year earlier.

The profit rise was spurred by a 17.1% year-on-year (YoY) increase in SADAFCO’s sales, excluding Mlekoma. Mlekoma’s sales declined 50% YoY from last year’s abnormally high sales due to high commodity prices. Consequently, overall sales grew by 7.59% YoY.

 

Gross profit margins, excluding Mlekoma, expanded to 37.2% in the first quarter.

 

General and administrative expenses as a percentage of sales declined to 4.6% from 5.1% in Q1 2022/23. Finance income arising from investments in Murabaha deposits increased.

 

On the other hand, financing costs dropped by SAR 27.4 million YoY.



Current Quarter Comparison (M)

Compared With The
Item Q1 2022 Q1 2023 Change‬
Revenues 631.33 668.20 5.8 %
Gross Income 202.21 201.25 (0.5 %)
Operating Income 89.38 91.03 1.9 %
Net Income 54.33 89.73 65.2 %
Average Shares 32.50 32.50 -
EPS (Riyals) 1.67 2.76 65.2 %

The Q1 net profit jumped by 20% from SAR 90.4 million in the previous quarter.

 

Total shareholders’ equity, after minority interest, rose to SAR 1.76 billion by the end of the three-month period, compared to SAR 1.49 billion a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2014 463.61 8.4 % 137.24 6.8 % 34.03 3.5 % 1.05
Q2 2014 431.30 13.6 % 129.56 3.6 % 47.63 2.6 % 1.47
Q3 2014 447.79 24.8 % 126.94 7.6 % 30.10 (22.2 %) 0.93
Q4 2014 464.18 20.1 % 158.54 30.4 % 29.19 (43.6 %) 0.90
Q1 2015 520.68 12.3 % 179.73 31.0 % 58.29 71.3 % 1.79
Q2 2015 481.93 11.7 % 166.21 28.3 % 53.91 13.2 % 1.66
Q3 2015 496.12 10.8 % 171.89 35.4 % 68.13 126.4 % 2.10
Q4 2015 484.04 4.3 % 190.80 20.3 % 79.88 173.7 % 2.46
Q1 2016 475.74 (8.6 %) 192.24 7.0 % 81.15 39.2 % 2.50
Q2 2016 445.03 (7.7 %) 171.79 3.4 % 80.85 50.0 % 2.49
Q3 2016 436.09 (12.1 %) 158.98 (7.5 %) 67.84 (0.4 %) 2.09
Q4 2016 430.00 (11.2 %) 167.25 (12.3 %) 73.84 (7.6 %) 2.27
Q1 2017 452.83 (4.8 %) 175.18 (8.9 %) 77.07 (5.0 %) 2.37
Q2 2017 441.31 (0.8 %) 171.32 (0.3 %) 75.16 (7.0 %) 2.31
Q3 2017 419.93 (3.7 %) 149.44 (6.0 %) 58.52 (13.7 %) 1.80
Q4 2017 378.61 (11.9 %) 137.73 (17.7 %) 50.13 (32.1 %) 1.54
Q1 2018 410.17 (9.4 %) 133.52 (23.8 %) 50.20 (34.9 %) 1.54
Q2 2018 476.62 8.0 % 145.83 (14.9 %) 54.09 (28.0 %) 1.66
Q3 2018 462.67 10.2 % 139.80 (6.5 %) 54.15 (7.5 %) 1.67
Q4 2018 463.50 22.4 % 161.15 17.0 % 59.95 19.6 % 1.84
Q1 2019 485.23 18.3 % 156.47 17.2 % 58.28 16.1 % 1.79
Q2 2019 521.08 9.3 % 176.78 21.2 % 65.16 20.5 % 2.00
Q3 2019 488.47 5.6 % 176.12 26.0 % 68.32 26.2 % 2.10
Q4 2019 561.31 21.1 % 179.81 11.6 % 74.50 24.3 % 2.29
Q1 2020 565.99 16.6 % 183.30 17.1 % 70.40 20.8 % 2.17
Q2 2020 535.40 2.7 % 176.92 0.1 % 70.31 7.9 % 2.16
Q3 2020 482.02 (1.3 %) 160.80 (8.7 %) 63.77 (6.7 %) 1.96
Q4 2020 521.98 (7.0 %) 172.81 (3.9 %) 56.08 (24.7 %) 1.73
Q1 2021 492.40 (13.0 %) 150.47 (17.9 %) 38.15 (45.8 %) 1.17
Q2 2021 530.08 (1.0 %) 161.54 (8.7 %) 54.06 (23.1 %) 1.66
Q3 2021 519.91 7.9 % 160.10 (0.4 %) 53.65 (15.9 %) 1.65
Q4 2021 627.94 20.3 % 184.52 6.8 % 61.44 9.6 % 1.89
Q1 2022 631.33 28.2 % 202.21 34.4 % 54.33 42.4 % 1.67
Q2 2022 694.49 31.0 % 223.29 38.2 % 85.55 58.3 % 2.63
Q3 2022 654.00 25.8 % 195.97 22.4 % 78.45 46.2 % 2.41
Q4 2022 - - - - - - -
Q1 2023 668.20 5.8 % 201.25 (0.5 %) 89.73 65.2 % 2.76

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 31.60 % 15.58 % 10.76 %
Q2 2014 30.87 % 15.26 % 10.50 %
Q3 2014 29.80 % 14.13 % 9.46 %
Q4 2014 30.57 % 12.56 % 7.80 %
Q1 2015 31.91 % 13.56 % 8.86 %
Q2 2015 32.98 % 13.61 % 8.96 %
Q3 2015 34.46 % 15.75 % 10.67 %
Q4 2015 35.74 % 18.05 % 13.12 %
Q1 2016 37.21 % 19.66 % 14.61 %
Q2 2016 38.23 % 21.33 % 16.31 %
Q3 2016 38.78 % 21.64 % 16.82 %
Q4 2016 38.63 % 21.05 % 17.00 %
Q1 2017 38.16 % 20.91 % 16.98 %
Q2 2017 38.22 % 20.43 % 16.70 %
Q3 2017 38.03 % 19.99 % 16.32 %
Q4 2017 37.44 % 20.13 % 15.41 %
Q1 2018 35.88 % 18.82 % 14.18 %
Q2 2018 33.61 % 17.17 % 12.63 %
Q3 2018 32.23 % 16.41 % 12.07 %
Q4 2018 32.01 % 16.13 % 12.05 %
Q1 2019 31.95 % 16.44 % 12.00 %
Q2 2019 32.82 % 17.12 % 12.29 %
Q3 2019 34.24 % 18.23 % 12.85 %
Q4 2019 33.52 % 18.85 % 12.95 %
Q1 2020 33.51 % 18.92 % 13.03 %
Q2 2020 33.29 % 19.10 % 13.18 %
Q3 2020 32.68 % 18.72 % 13.01 %
Q4 2020 32.95 % 18.02 % 12.38 %
Q1 2021 32.53 % 17.10 % 11.24 %
Q2 2021 31.86 % 16.41 % 10.46 %
Q3 2021 31.24 % 15.84 % 9.78 %
Q4 2021 30.25 % 15.43 % 9.55 %
Q1 2022 30.68 % 16.67 % 10.80 %
Q2 2022 31.13 % 18.03 % 12.32 %
Q3 2022 30.91 % 17.94 % 12.21 %
Q4 2022 - - -
Q1 2023 - - -


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 32.50 5.26 5.26 25.91
Q2 2014 32.50 5.30 5.30 27.37
Q3 2014 32.50 5.03 5.03 28.26
Q4 2014 32.50 4.34 4.34 29.17
Q1 2015 32.50 5.08 5.08 27.46
Q2 2015 32.50 5.28 5.28 29.12
Q3 2015 32.50 6.45 6.45 31.15
Q4 2015 32.50 8.01 8.01 33.61
Q1 2016 32.50 8.71 8.71 31.88
Q2 2016 32.50 9.54 9.54 34.42
Q3 2016 32.50 9.53 9.53 36.56
Q4 2016 32.50 9.34 9.34 38.80
Q1 2017 32.50 9.22 9.22 37.17
Q2 2017 32.50 9.04 9.04 39.49
Q3 2017 32.50 8.76 8.76 39.29
Q4 2017 32.50 8.03 8.03 40.65
Q1 2018 32.50 7.20 7.20 42.22
Q2 2018 32.50 6.55 6.55 41.16
Q3 2018 32.50 6.42 6.42 40.82
Q4 2018 32.50 6.72 6.72 41.18
Q1 2019 32.50 6.97 6.97 41.01
Q2 2019 32.50 7.31 7.31 43.01
Q3 2019 32.50 7.75 7.75 42.64
Q4 2019 32.50 8.19 8.19 44.83
Q1 2020 32.50 8.57 8.57 44.53
Q2 2020 32.50 8.72 8.72 46.69
Q3 2020 32.50 8.58 8.58 48.65
Q4 2020 32.50 8.02 8.02 47.18
Q1 2021 32.50 7.02 7.02 48.56
Q2 2021 32.50 6.52 6.52 47.15
Q3 2021 32.50 6.21 6.21 48.69
Q4 2021 32.50 6.38 6.38 47.39
Q1 2022 32.50 6.88 7.68 46.10
Q2 2022 32.50 7.85 9.37 48.67
Q3 2022 32.50 8.61 9.80 51.17
Q4 2022 - - - -
Q1 2023 32.50 - - 50.87

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 18.15 18.15 3.69
Q2 2014 19.06 19.06 3.69
Q3 2014 24.65 24.65 4.39
Q4 2014 27.42 27.42 4.08
Q1 2015 23.74 23.74 4.39
Q2 2015 27.09 27.09 4.91
Q3 2015 21.02 21.02 4.35
Q4 2015 13.99 13.99 3.33
Q1 2016 14.23 14.23 3.89
Q2 2016 15.61 15.61 4.33
Q3 2016 12.91 12.91 3.37
Q4 2016 13.33 13.33 3.21
Q1 2017 14.35 14.35 3.56
Q2 2017 13.73 13.73 3.14
Q3 2017 13.64 13.64 3.04
Q4 2017 16.31 16.31 3.22
Q1 2018 16.37 16.37 2.79
Q2 2018 14.38 14.38 2.29
Q3 2018 14.02 14.02 2.20
Q4 2018 14.94 14.94 2.44
Q1 2019 14.84 14.84 2.52
Q2 2019 15.73 15.73 2.67
Q3 2019 17.30 17.30 3.14
Q4 2019 17.45 17.45 3.19
Q1 2020 15.99 15.99 3.08
Q2 2020 18.91 18.91 3.53
Q3 2020 21.25 21.25 3.75
Q4 2020 21.49 21.49 3.71
Q1 2021 23.57 23.57 3.41
Q2 2021 27.22 27.22 3.83
Q3 2021 26.56 26.56 3.39
Q4 2021 25.47 25.47 3.48
Q1 2022 25.07 22.46 3.74
Q2 2022 20.48 17.14 3.35
Q3 2022 22.54 19.79 3.79
Q4 2022 - - -
Q1 2023 - - 4.67

Business Segments (Million)

Compared With The
Period Drinks Non-drinks
Q1 2016 311.95 163.79
Q2 2016 306.89 138.14
Q3 2016 297.45 138.64
Q4 2016 298.79 131.17
Q1 2017 285.15 167.68
Q2 2017 304.61 136.70
Q3 2017 268.91 151.02
Q4 2017 270.84 107.78
Q1 2018 247.91 162.26
Q2 2018 278.67 197.96
Q3 2018 280.46 182.20
Q4 2018 287.69 175.81
Q1 2019 278.48 206.75
Q2 2019 310.46 210.62
Q3 2019 325.65 162.81
Q4 2019 333.52 227.80
Q1 2020 352.05 213.95
Q2 2020 317.08 218.32
Q3 2020 297.61 184.41
Q4 2020 310.43 211.56
Q1 2021 271.59 220.81
Q2 2021 298.72 231.36
Q3 2021 297.81 222.10
Q4 2021 351.70 276.24
Q1 2022 350.91 280.42
Q2 2022 380.04 314.46
Q3 2022 412.69 241.32
Q4 2022 409.44 258.76
Q1 2023 405.09 274.14

Analysts Estimates (Million)

Item Q1 2023 (e) Q1 2023 (a) Change‬
Average 85.13 89.73 5.40 %

Estimates vs Actual (Million)

Item Q1 2023 (e) Q1 2023 (a) Change
HSBC 90.00 89.73 (0.3) %
Al Rajhi Capital 104.00 89.73 (13.7) %
U-Capital 61.40 89.73 46.1 %

Current
Market Cap (M Riyal) 12,382.50
Enterprise Value (EV) (M) 11,359.41
Shares Outstanding ((M)) 32.50
EPS ( Riyal) (TTM) -
Book Value (BV) ( Riyal) 56.43
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) -
P/E (TTM) -
Price/book 6.75
Return on Average Assets (%) (TTM) -
Return on Average Equity (%) (TTM) -

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.