Logo of Five Colors

Five Colors, a company specialized in cinema and media production, floated a percentage of its share capital through Scopeer equity-based crowdfunding platform, which is licensed by the Capital Market Authority (CMA).

 

Based on the company’s prospectus, net profit hit SAR 188,800 (EPS of SAR 3.78) by the end of the first nine months of 2020.

 

Income Statement – SAR mln

Item

9M 2020

Revenue (SAR mln)

1.57

Net profit (SAR mln)

0.19

Number of shares (mln)

0.05

Earnings per share (SAR)

3.78

 

The following table illustrates Five Color’s income statement since 2018:

 

Income Statement – SAR mln

Item

2018

2019

Variation

Revenue (SAR mln)

1.77

3.48

+97%

Net profit (SAR mln)

0.96

0.72

(25%)

Number of shares (mln)

0.02

0.02

--

Earnings per share (SAR)

47.94

35.88

(25%)

 

The following table illustrates Five Color’s balance sheet items since 2018:

 

Balance Sheet – SAR mln

Item

2018

2019

September 2020

Cash and cash equivalents

0.45

0.01

0.26

Current assets

1.43

0.31

0.96

Non-current assets

0.01

1.33

1.33

Total assets

1.44

1.64

2.30

Short-term loans

--

0.04

0.42

Long-term loans

0.20

0.70

0.87

Non-current liabilities

0.17

--

--

Capital

0.17

--

--

Shareholders’ equity

0.37

0.70

0.87

 

The following table illustrates Five Color’s key financial indicators:

 

Balance Sheet – SAR mln

Item

2018

2019

September 2020

Liquidity ratios

 

 

 

Net working capital (SAR mln)

1.23

(0.38)

0.09

Liquidity ratio (x)

7.19

0.45

1.11

Profitability ratios

 

 

 

Gross profit margin (%)

85 %

51 %

49 %

Net profit margin (%)

54 %

21 %

12 %

Return on assets %

67 %

44 %

8 %

Return on equity (%)

89 %

76 %

13 %

Debt ratios

 

 

 

Debt-to-total assets (%)

26 %

42 %

38 %

Leverage ratio (%)

74 %

58 %

62 %

Debt-to-equity (%)

34 %

74 %

61 %
 

Financial performance forecasts:

 

The company said it expects revenue to rise to SAR 14.39 million by the end of 2021, ahead of reaching SAR 39.62 million by the end of 2025.

 

Profit is forecasted to grow to SAR 0.91 million this year, ahead of surging to SAR 10.50 million in 2025.

 

The following table illustrates Five Color’s financial forecasts until 2025 :

 

Number of Stores by Company 

Item

2021

2022

2023

2024

2025

CAGR%

Revenue

14.39

22.96

26.39

34.86

39.62

29 %

Net profit

0.91

3.92

5.21

8.48

10.50

84 %

Gross profit margin

41.4%

40.4%

41.1%

41.7%

42.9%

--

 

 

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Related News

A look at Five Colors share sale via Scopeer crowdfunding platform

Popular Links

Quick Links

Join Us

Argaam.com Copyright © 2025, Argaam Investment, All Rights Reserved
Call Request