Financial Results : BAAN makes SAR 5.2M profit in 2024, loses SAR 12.4M in Q4

BAAN makes SAR 5.2M profit in 2024, loses SAR 12.4M in Q4

24/03/2025 Argaam Exclusive

View other reports

BAAN Holding Group Co. turned to a net profit of SAR 5.2 million in 2024 from a net loss of SAR 89.8 million in 2023.



Financials (M)

Item 2023 2024 Change‬
Revenues 742.14 678.70 (8.5 %)
Gross Income 187.56 185.08 (1.3 %)
Operating Income 0.42 41.16 9793.8 %
Net Income (89.70) 5.31 105.9 %
Average Shares 315.00 315.00 -
Earnings Per Share before unusual items (Riyals) (0.27) (0.10) 62.9 %
EPS (Riyal) (0.28) 0.02 105.9 %

The positive results were driven by an increase in occupancy rates and average room prices in the group’s hotels during Q1 and Q4 2024 due to the rise in events and exhibitions, particularly in Riyadh.

 

Other income grew by SAR 16.97 million, mainly due to the group's entry into the catering and food services sector, which commenced operations in 2024. This is one of the key areas the group aims to expand into.

 

Additionally, the group completed the development and renovation of two major entertainment centers in Riyadh and Jeddah and opened a new entertainment center in Jeddah.

 

BAAN recorded an operating profit of SAR 61.99 million against an operating loss of SAR 1.90 million in 2023.

 

On the other hand, revenue decreased by 8.55% YoY to SAR 678.70 million in 2024.

 

Revenue from the hospitality segment decreased by SAR 39.55 million, as a number of loss-making hotels were divested in 2023. Revenue was also affected by the shutdown of a hotel in Riyadh due to a fire incident during the fourth quarter of 2023.

 

Revenue from the entertainment segment shrank by SAR 40.86 million, as revenues from the construction and development of third-party projects in 2023 amounted to SAR 54.23 million, compared to SAR 4.47 million in 2024.

 

In Q4 2024, BAAN incurred a net loss of SAR 12.4 million, a decline of 81.6% from SAR 67.5 million in Q4 2023.

 

The company reported net earnings of SAR 7.2 million in Q3 2024.



Current Quarter Comparison (M)

Compared With The
Item Q4 2023 Q4 2024 Change‬
Revenues 163.83 172.82 5.5 %
Gross Income 46.38 38.34 (17.3 %)
Operating Income (21.35) 2.69 112.6 %
Net Income (67.45) (12.30) 81.8 %
Average Shares 315.00 315.00 -
Earnings Per Share before unusual items (Riyal) (0.17) (0.04) 77.6 %
EPS (Riyal) (0.21) (0.04) 81.8 %

Total shareholders’ equity, excluding minority interest, reached SAR 206.64 million as of Dec. 31, 2024, compared to SAR 203.43 million a year earlier.

 

Accumulated losses stood at SAR 109.01 million by the end of the 12-month period, accounting for 34.61% of the company’s capital.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 278.05 19.5 % 113.50 25.5 % 55.24 17.0 %
Q2 2015 275.62 14.3 % 97.93 10.1 % 35.22 (25.7 %)
Q3 2015 316.63 29.0 % 118.98 31.3 % 52.91 32.3 %
Q4 2015 275.59 18.5 % 91.39 5.8 % 27.55 (42.1 %)
Q1 2016 297.81 7.1 % 106.25 (6.4 %) 45.54 (17.6 %)
Q2 2016 279.87 1.5 % 82.22 (16.0 %) 12.15 (65.5 %)
Q3 2016 336.89 6.4 % 123.75 4.0 % 57.19 8.1 %
Q4 2016 258.96 (6.0 %) 61.95 (32.2 %) 5.49 (80.1 %)
Q1 2017 258.31 (13.3 %) 64.45 (39.3 %) 5.90 (87.0 %)
Q2 2017 289.40 3.4 % 77.59 (5.6 %) 10.72 (11.8 %)
Q3 2017 316.08 (6.2 %) 79.58 (35.7 %) 7.25 (87.3 %)
Q4 2017 260.30 0.5 % 46.90 (24.3 %) (17.23) (413.8 %)
Q1 2018 271.00 4.9 % 56.98 (11.6 %) (7.35) (224.5 %)
Q2 2018 307.62 6.3 % 70.13 (9.6 %) (1.24) (111.5 %)
Q3 2018 315.52 (0.2 %) 75.35 (5.3 %) 0.64 (91.2 %)
Q4 2018 256.82 (1.3 %) 25.07 (46.5 %) (41.89) (143.1 %)
Q1 2019 260.73 (3.8 %) 59.70 4.8 % (3.31) 55.0 %
Q2 2019 298.93 (2.8 %) 84.31 20.2 % 18.16 1570.5 %
Q3 2019 301.85 (4.3 %) 82.85 10.0 % 13.46 2006.4 %
Q4 2019 248.51 (3.2 %) 45.22 80.3 % (19.92) 52.4 %
Q1 2020 231.05 (11.4 %) 81.29 36.2 % 28.54 963.2 %
Q2 2020 119.58 (60.0 %) (1.52) (101.8 %) (47.24) (360.1 %)
Q3 2020 113.23 (62.5 %) (41.57) (150.2 %) (90.29) (770.8 %)
Q4 2020 149.24 (39.9 %) 7.76 (82.8 %) (50.35) (152.7 %)
Q1 2021 140.99 (39.0 %) 2.04 (97.5 %) (41.94) (247.0 %)
Q2 2021 182.65 52.7 % 27.84 1937.5 % (19.92) 57.8 %
Q3 2021 191.01 68.7 % 40.59 197.7 % (14.49) 84.0 %
Q4 2021 193.76 29.8 % 33.30 329.4 % (7.80) 84.5 %
Q1 2022 172.38 22.3 % 27.48 1247.5 % (17.59) 58.1 %
Q2 2022 172.07 (5.8 %) 23.47 (15.7 %) (21.93) (10.1 %)
Q3 2022 176.50 (7.6 %) 46.36 14.2 % 3.12 121.5 %
Q4 2022 199.95 3.2 % 38.72 16.3 % (9.78) (25.4 %)
Q1 2023 163.84 (5.0 %) 25.22 (8.2 %) (17.38) 1.2 %
Q2 2023 201.08 16.9 % 56.02 138.7 % 19.19 187.5 %
Q3 2023 213.39 20.9 % 59.94 29.3 % 19.95 539.6 %
Q4 2023 163.83 (18.1 %) 46.38 19.8 % (21.35) (118.3 %)
Q1 2024 158.17 (3.5 %) 44.57 76.7 % 5.69 132.8 %
Q2 2024 186.55 (7.2 %) 57.92 3.4 % 20.70 7.9 %
Q3 2024 161.16 (24.5 %) 44.25 (26.2 %) 12.08 (39.5 %)
Q4 2024 172.82 5.5 % 38.34 (17.3 %) 2.69 112.6 %
2024 678.70 (8.5 %) 185.08 (1.3 %) 41.16 9793.8 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS(Riyal)
Q1 2015 57.60 10.6 % 0.25 - 57.60 0.25
Q2 2015 43.08 (16.5 %) 0.19 - 43.08 0.19
Q3 2015 57.20 34.3 % 0.25 - 57.20 0.25
Q4 2015 31.90 (36.5 %) 0.14 - 31.90 0.14
Q1 2016 49.16 (14.7 %) 0.22 - 49.16 0.22
Q2 2016 16.50 (61.7 %) 0.07 - 16.50 0.07
Q3 2016 55.80 (2.5 %) 0.25 - 55.80 0.25
Q4 2016 4.85 (84.8 %) 0.02 - 4.85 0.02
Q1 2017 7.99 (83.7 %) 0.04 - 7.99 0.04
Q2 2017 14.83 (10.1 %) 0.07 - 14.83 0.07
Q3 2017 9.00 (83.9 %) 0.04 - 9.00 0.04
Q4 2017 (23.14) (577.2 %) (0.10) - (23.14) (0.10)
Q1 2018 (7.52) (194.1 %) (0.03) - (7.52) (0.03)
Q2 2018 3.10 (79.1 %) 0.01 - 3.10 0.01
Q3 2018 1.93 (78.6 %) 0.01 - 1.93 0.01
Q4 2018 (73.56) (217.9 %) (0.32) (24.50) (49.06) (0.22)
Q1 2019 (32.06) (326.3 %) (0.14) - (32.06) (0.14)
Q2 2019 0.63 (79.9 %) 0.00 - 0.63 0.00
Q3 2019 (15.52) (904.9 %) (0.07) - (15.52) (0.07)
Q4 2019 (96.03) (30.6 %) (0.42) (48.41) (47.62) (0.21)
Q1 2020 2.11 106.6 % 0.01 - 2.11 0.01
Q2 2020 2.07 231.0 % 0.01 76.88 (74.82) (0.33)
Q3 2020 (109.32) (604.5 %) (0.48) (14.40) (94.92) (0.42)
Q4 2020 (95.01) 1.1 % (0.42) (13.90) (81.11) (0.36)
Q1 2021 (60.10) (2953.9 %) (0.27) - (60.10) (0.27)
Q2 2021 (69.95) (3480.9 %) (0.31) (30.68) (39.27) (0.17)
Q3 2021 6.18 105.7 % 0.02 38.19 (32.00) (0.10)
Q4 2021 (49.84) 47.5 % (0.16) (25.37) (24.48) (0.08)
Q1 2022 (31.99) 46.8 % (0.10) - (31.99) (0.10)
Q2 2022 (35.66) 49.0 % (0.11) - (35.66) (0.11)
Q3 2022 11.22 81.5 % 0.04 22.33 (11.11) (0.04)
Q4 2022 (25.06) 49.7 % (0.08) - (25.06) (0.08)
Q1 2023 (34.34) (7.4 %) (0.11) - (34.34) (0.11)
Q2 2023 4.94 113.9 % 0.02 0.56 4.38 0.01
Q3 2023 7.15 (36.3 %) 0.02 8.38 (1.23) 0.00
Q4 2023 (67.45) (169.2 %) (0.21) (12.48) (54.97) (0.17)
Q1 2024 4.23 112.3 % 0.01 19.13 (14.90) (0.05)
Q2 2024 6.12 23.7 % 0.02 5.67 0.44 0.00
Q3 2024 7.27 1.7 % 0.02 12.44 (5.17) (0.02)
Q4 2024 (12.30) 81.8 % (0.04) - (12.30) (0.04)
2024 5.31 105.9 % 0.02 37.24 (31.93) (0.10)

Profitability

Period Gross Margin Adjusted EBITDA margin Net Margin Before Unusual Items
Q1 2015 38.05 % 29.92 % 20.26 %
Q2 2015 37.65 % 28.14 % 18.76 %
Q3 2015 37.79 % 28.23 % 18.87 %
Q4 2015 36.81 % 25.81 % 16.56 %
Q1 2016 35.56 % 25.04 % 15.56 %
Q2 2016 34.09 % 23.40 % 13.23 %
Q3 2016 33.91 % 23.53 % 12.89 %
Q4 2016 31.88 % 22.41 % 10.76 %
Q1 2017 29.31 % 20.02 % 7.51 %
Q2 2017 28.66 % 19.98 % 7.30 %
Q3 2017 25.26 % 16.11 % 3.27 %
Q4 2017 23.89 % 14.34 % 0.77 %
Q1 2018 22.96 % 13.34 % (0.60 %)
Q2 2018 21.96 % 12.32 % (1.61 %)
Q3 2018 21.60 % 12.11 % (2.22 %)
Q4 2018 19.77 % 10.15 % (4.48 %)
Q1 2019 20.19 % 14.96 % (6.67 %)
Q2 2019 21.59 % 21.47 % (6.94 %)
Q3 2019 22.53 % 27.37 % (8.59 %)
Q4 2019 24.51 % 33.60 % (8.52 %)
Q1 2020 27.18 % 36.75 % (5.59 %)
Q2 2020 23.07 % 34.17 % (15.08 %)
Q3 2020 11.71 % 25.03 % (30.22 %)
Q4 2020 7.50 % 21.75 % (40.57 %)
Q1 2021 (6.36 %) 9.45 % (59.45 %)
Q2 2021 (0.67 %) 12.65 % (46.99 %)
Q3 2021 11.78 % 21.13 % (32.01 %)
Q4 2021 14.65 % 9.74 % (22.00 %)
Q1 2022 17.47 % 10.89 % (17.27 %)
Q2 2022 17.12 % 9.33 % (17.02 %)
Q3 2022 18.27 % 2.13 % (14.45 %)
Q4 2022 18.87 % 24.58 % (14.40 %)
Q1 2023 18.78 % 24.74 % (14.90 %)
Q2 2023 22.43 % 28.76 % (8.92 %)
Q3 2023 23.12 % 36.72 % (7.23 %)
Q4 2023 25.27 % 26.03 % (11.61 %)
2023 25.27 % 26.03 % (11.61 %)
Q1 2024 28.10 % 27.15 % (9.06 %)
Q2 2024 28.92 % 26.39 % (9.79 %)
Q3 2024 28.84 % 27.09 % (11.14 %)
Q4 2024 27.27 % 31.74 % (4.70 %)
2024 27.27 % 31.74 % (4.71 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Earnings Per Share before unusual items (Riyal) Book Value (BV)
Q1 2015 226.54 0.89 0.89 3.39
Q2 2015 226.54 0.85 0.85 3.27
Q3 2015 226.54 0.92 0.92 3.53
Q4 2015 226.54 0.84 0.84 3.36
Q1 2016 226.54 0.80 0.80 2.95
Q2 2016 226.54 0.68 0.68 3.02
Q3 2016 226.54 0.68 0.68 3.11
Q4 2016 226.54 0.56 0.56 3.08
Q1 2017 226.54 0.38 0.38 3.07
Q2 2017 226.54 0.37 0.37 3.13
Q3 2017 226.54 0.16 0.16 3.17
Q4 2017 226.54 0.04 0.04 2.96
Q1 2018 226.54 (0.03) (0.03) 2.88
Q2 2018 226.54 (0.08) (0.08) 2.89
Q3 2018 226.54 (0.11) (0.11) 2.90
Q4 2018 226.54 (0.34) (0.23) 2.57
Q1 2019 226.54 (0.44) (0.34) 2.43
Q2 2019 226.54 (0.45) (0.35) 2.43
Q3 2019 226.54 (0.53) (0.42) 2.36
Q4 2019 226.54 (0.63) (0.42) 1.94
Q1 2020 226.54 (0.48) (0.27) 1.95
Q2 2020 226.54 (0.47) (0.60) 1.96
Q3 2020 226.54 (0.89) (0.95) 1.48
Q4 2020 226.54 (0.88) (1.10) 1.09
Q1 2021 226.54 (1.16) (1.37) 0.83
Q2 2021 226.54 (1.48) (1.22) 0.51
Q3 2021 315.00 (0.69) (0.67) 1.35
Q4 2021 315.00 (0.55) (0.49) 1.18
Q1 2022 315.00 (0.46) (0.41) 1.08
Q2 2022 315.00 (0.35) (0.39) 0.96
Q3 2022 315.00 (0.34) (0.33) 1.00
Q4 2022 315.00 (0.26) (0.33) 0.92
Q1 2023 315.00 (0.27) (0.34) 0.81
Q2 2023 315.00 (0.14) (0.21) 0.83
Q3 2023 315.00 (0.15) (0.18) 0.86
Q4 2023 315.00 (0.28) (0.27) 0.65
Q1 2024 315.00 (0.16) (0.21) 0.66
Q2 2024 315.00 (0.16) (0.22) 0.68
Q3 2024 315.00 (0.16) (0.24) 0.70
Q4 2024 315.00 0.02 (0.10) 0.66

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Recurring P/E Price/book
Q1 2015 24.39 24.39 6.42
Q2 2015 29.97 29.97 7.82
Q3 2015 22.79 22.79 5.94
Q4 2015 23.77 23.77 5.92
Q1 2016 16.51 16.51 4.47
Q2 2016 17.99 17.99 4.07
Q3 2016 10.59 10.59 2.30
Q4 2016 20.76 20.76 3.75
Q1 2017 25.78 25.78 3.15
Q2 2017 24.63 24.63 2.90
Q3 2017 59.10 59.10 3.02
Q4 2017 More than 100 More than 100 2.52
Q1 2018 NEG NEG 2.21
Q2 2018 NEG NEG 2.40
Q3 2018 NEG NEG 2.03
Q4 2018 NEG NEG 2.03
Q1 2019 NEG NEG 2.13
Q2 2019 NEG NEG 1.75
Q3 2019 NEG NEG 1.90
Q4 2019 NEG NEG 2.46
Q1 2020 NEG NEG 1.54
Q2 2020 NEG NEG 2.15
Q3 2020 NEG NEG 3.45
Q4 2020 NEG NEG 5.85
Q1 2021 NEG NEG 8.43
Q2 2021 NEG NEG 13.81
Q3 2021 NEG NEG 3.52
Q4 2021 NEG NEG 3.02
Q1 2022 NEG NEG 3.12
Q2 2022 NEG NEG 2.54
Q3 2022 NEG NEG 2.16
Q4 2022 NEG NEG 1.94
Q1 2023 NEG NEG 3.08
Q2 2023 NEG NEG 3.32
Q3 2023 NEG NEG 2.60
Q4 2023 NEG NEG 3.53
Q1 2024 NEG NEG 4.24
Q2 2024 NEG NEG 3.81
Q3 2024 NEG NEG 3.53
Q4 2024 More than 100 NEG 3.77

Business Segments (Million)

Compared With The
Period Hotels sector Recreational centers sector Other sectors Disposals
Q1 2015 169.23 104.03 5.50 (0.70)
Q2 2015 177.58 93.11 5.58 (0.64)
Q3 2015 178.24 133.24 5.82 (0.67)
Q4 2015 177.93 89.39 9.14 (0.86)
Q1 2016 179.29 108.87 9.65 -
Q2 2016 174.97 96.54 8.35 -
Q3 2016 170.76 157.25 8.88 -
Q4 2016 153.81 96.23 8.92 -
Q1 2017 145.66 103.18 9.48 -
Q2 2017 165.94 114.04 9.42 -
Q3 2017 160.63 144.94 10.51 -
Q4 2017 141.06 106.92 12.32 -
Q1 2018 149.34 108.02 13.64 -
Q2 2018 183.71 109.66 14.26 -
Q3 2018 172.72 127.08 15.72 -
Q4 2018 144.26 99.06 13.50 -
Q1 2019 142.46 100.10 18.18 -
Q2 2019 158.30 123.81 16.82 -
Q3 2019 160.17 124.82 16.87 -
Q4 2019 135.49 100.41 12.61 -
Q1 2020 134.54 83.01 13.50 -
Q2 2020 115.34 2.99 1.24 -
Q3 2020 64.04 39.19 10.01 -
Q4 2020 81.40 57.91 9.93 -
Q1 2021 81.98 50.31 8.71 -
Q2 2021 92.43 80.62 9.60 -
Q3 2021 99.51 82.15 9.36 -
Q4 2021 107.97 74.40 11.40 -
Q1 2022 97.20 65.90 9.29 -
Q2 2022 85.32 77.13 9.62 -
Q3 2022 79.73 88.05 8.72 -
Q4 2022 94.56 96.65 8.74 -
Q1 2023 96.70 59.33 7.81 -
Q2 2023 94.81 95.08 11.19 -
Q3 2023 89.62 113.69 10.07 -
Q4 2023 83.81 69.71 10.32 -
Q1 2024 91.59 58.67 7.92 -
Q2 2024 78.93 90.38 17.25 -
Q3 2024 67.94 80.34 12.87 -
Q4 2024 86.93 67.74 18.32 -

Current
Market Cap (M Riyal) 585.90
Enterprise Value (EV) (M Riyal) 942.11
Shares Outstanding ((M)) 315.00
EPS ( Riyal) (TTM) (0.64)
Book Value (BV) ( Riyal) 0.01
Par Value ( Riyal) 1.00
Recurring P/E Neg
P/E (TTM) NEG
Price/book 209.92
Return on Average Assets (%) (TTM) (11.38 )
Return on Average Equity (%) (TTM) (192.72 )
EV/adj EBITDA 7.87
EV/Revenues 1.45

Share Price

1.87
0.01 0.54 %

BAAN Holding Group Co. (BAAN)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.