Assir posts higher net profit at SAR 131.7m at the end of 2013

31/12/2013 Argaam Exclusive

Aseer Trading, Tourism & Manufacturing Company, reported SAR 131.7m net profit at the end of 2013, a 19% increase compared to last year, as shown in the following table: 



Financials (M)

Item 2012 2013 Change‬
Revenues 2,120.90 2,286.93 7.8 %
Gross Income 639.33 684.07 7.0 %
Operating Income 181.96 201.69 10.8 %
Net Income 110.95 131.97 18.9 %
Average Shares 126.39 126.39 -
EPS (Riyals) 0.88 1.04 18.9 %


Current Quarter Comparison (M)

Compared With The
Item Q4 2012 Q4 2013 Change‬
Revenues 530.27 571.16 7.7 %
Gross Income 169.41 163.70 (3.4 %)
Operating Income 47.75 48.15 0.8 %
Net Income 33.85 40.57 19.9 %
Average Shares 126.39 126.39 -
EPS (Riyals) 0.27 0.32 19.9 %

View other reports

Share Price

Sinad Holding Co.
14.18
0.10 0.71 %

Sinad Holding Co. (SINAD HOLDING)

More


Financial Ratios
Current
Market Cap (M Riyal) 1,792.19
Enterprise Value (EV) (M) 2,610.80
Shares Outstanding ((M)) 126.39
EPS ( Riyal) (TTM) (0.47)
Book Value (BV) ( Riyal) 8.48
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 1.67
Return on Average Assets (%) (TTM) (2.22 )
Return on Average Equity (%) (TTM) (5.43 )
more


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2004 280.13 - 75.31 - 17.26 -
Q2 2004 260.09 - 72.56 - 13.47 -
Q3 2004 260.86 - 71.98 - 15.90 -
Q4 2004 261.35 303.9 % 65.94 699.3 % 7.07 406.2 %
Q1 2005 278.23 (0.7 %) 72.03 (4.4 %) 13.90 (19.4 %)
Q2 2005 311.90 19.9 % 80.77 11.3 % 9.33 (30.7 %)
Q3 2005 308.02 18.1 % 86.03 19.5 % 32.80 106.4 %
Q4 2005 318.98 22.1 % 86.96 31.9 % 21.18 199.4 %
Q1 2006 338.77 21.8 % 86.44 20.0 % 17.38 25.0 %
Q2 2006 349.67 12.1 % 95.37 18.1 % 23.96 156.8 %
Q3 2006 348.71 13.2 % 98.03 13.9 % 25.19 (23.2 %)
Q4 2006 340.71 6.8 % 85.57 (1.6 %) 6.61 (68.8 %)
Q1 2007 359.38 6.1 % 91.70 6.1 % 15.58 (10.4 %)
Q2 2007 366.62 4.8 % 96.71 1.4 % 26.24 9.5 %
Q3 2007 355.39 1.9 % 91.24 (6.9 %) 17.93 (28.8 %)
Q4 2007 400.75 17.6 % 91.49 6.9 % 8.54 29.1 %
Q1 2008 397.39 10.6 % 95.82 4.5 % 20.25 30.0 %
Q2 2008 472.00 28.7 % 111.63 15.4 % 27.40 4.4 %
Q3 2008 428.97 20.7 % 97.62 7.0 % 20.87 16.4 %
Q4 2008 428.66 7.0 % 113.21 23.7 % 23.53 175.7 %
Q1 2009 439.73 10.7 % 109.19 14.0 % 24.87 22.8 %
Q2 2009 438.15 (7.2 %) 128.67 15.3 % 39.07 42.6 %
Q3 2009 384.21 (10.4 %) 109.69 12.4 % 30.14 44.4 %
Q4 2009 450.76 5.2 % 128.99 13.9 % 24.97 6.1 %
Q1 2010 491.37 11.7 % 135.70 24.3 % 41.84 68.2 %
Q2 2010 492.03 12.3 % 150.32 16.8 % 48.67 24.6 %
Q3 2010 442.40 15.1 % 133.16 21.4 % 37.51 24.4 %
Q4 2010 502.15 11.4 % 145.57 12.9 % 39.10 56.6 %
Q1 2011 480.90 (2.1 %) 135.78 0.1 % 35.85 (14.3 %)
Q2 2011 523.09 6.3 % 149.94 (0.3 %) 41.87 (14.0 %)
Q3 2011 494.99 11.9 % 130.29 (2.2 %) 33.86 (9.7 %)
Q4 2011 505.24 0.6 % 154.29 6.0 % 30.11 (23.0 %)
Q1 2012 522.07 8.6 % 150.73 11.0 % 38.28 6.8 %
Q2 2012 532.01 1.7 % 160.59 7.1 % 48.97 17.0 %
Q3 2012 536.54 8.4 % 157.11 20.6 % 49.62 46.5 %
Q4 2012 530.27 5.0 % 169.41 9.8 % 47.75 58.6 %
Q1 2013 576.88 10.5 % 186.60 23.8 % 56.55 47.8 %
Q2 2013 577.62 8.6 % 176.47 9.9 % 53.65 9.6 %
Q3 2013 561.28 4.6 % 157.30 0.1 % 43.34 (12.7 %)
Q4 2013 571.16 7.7 % 163.70 (3.4 %) 48.15 0.8 %
2013 2,286.93 7.8 % 684.07 7.0 % 201.69 10.8 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS Before XO Items
Q1 2004 20.38 - 0.16 - 20.38 0.16
Q2 2004 33.19 - 0.26 - 33.19 0.26
Q3 2004 44.78 - 0.35 - 44.78 0.35
Q4 2004 40.19 162.9 % 0.32 - 40.19 0.32
Q1 2005 65.76 222.7 % 0.52 - 65.76 0.52
Q2 2005 65.45 97.2 % 0.52 - 65.45 0.52
Q3 2005 77.92 74.0 % 0.62 - 77.92 0.62
Q4 2005 38.96 (3.1 %) 0.31 - 38.96 0.31
Q1 2006 75.33 14.6 % 0.60 - 75.33 0.60
Q2 2006 74.66 14.1 % 0.59 - 74.66 0.59
Q3 2006 81.24 4.3 % 0.64 - 81.24 0.64
Q4 2006 49.42 26.8 % 0.39 - 49.42 0.39
Q1 2007 82.90 10.0 % 0.66 - 82.90 0.66
Q2 2007 56.56 (24.2 %) 0.45 - 56.56 0.45
Q3 2007 96.34 18.6 % 0.76 - 96.34 0.76
Q4 2007 127.15 157.3 % 1.01 - 127.15 1.01
Q1 2008 (77.18) (193.1 %) (0.61) - (77.18) (0.61)
Q2 2008 17.04 (69.9 %) 0.13 - 17.04 0.13
Q3 2008 (158.81) (264.8 %) (1.26) - (158.81) (1.26)
Q4 2008 (215.05) (269.1 %) (1.70) - (215.05) (1.70)
Q1 2009 12.88 116.7 % 0.10 - 12.88 0.10
Q2 2009 21.17 24.2 % 0.17 - 21.17 0.17
Q3 2009 15.14 109.5 % 0.12 - 15.14 0.12
Q4 2009 30.59 114.2 % 0.24 - 30.59 0.24
Q1 2010 20.38 58.2 % 0.16 - 20.38 0.16
Q2 2010 25.57 20.8 % 0.20 - 25.57 0.20
Q3 2010 15.10 (0.2 %) 0.12 - 15.10 0.12
Q4 2010 23.80 (22.2 %) 0.19 - 23.80 0.19
Q1 2011 24.68 21.1 % 0.20 - 24.68 0.20
Q2 2011 30.57 19.6 % 0.24 - 30.57 0.24
Q3 2011 20.25 34.1 % 0.16 - 20.25 0.16
Q4 2011 23.28 (2.2 %) 0.18 - 23.28 0.18
Q1 2012 29.99 21.5 % 0.24 - 29.99 0.24
Q2 2012 22.13 (27.6 %) 0.18 - 22.13 0.18
Q3 2012 25.10 23.9 % 0.20 - 25.10 0.20
Q4 2012 33.85 45.4 % 0.27 - 33.85 0.27
Q1 2013 33.39 11.3 % 0.26 - 33.39 0.26
Q2 2013 29.14 31.6 % 0.23 - 29.14 0.23
Q3 2013 28.87 15.0 % 0.23 - 28.87 0.23
Q4 2013 40.57 19.9 % 0.32 - 40.57 0.32
2013 131.97 18.9 % 1.04 - 131.97 1.04

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2004 - - -
Q2 2004 - - -
Q3 2004 26.35 % 5.15 % 13.13 %
Q4 2004 26.90 % 6.43 % 13.04 %
Q1 2005 26.64 % 7.52 % 17.34 %
Q2 2005 26.14 % 8.10 % 19.43 %
Q3 2005 26.28 % 9.65 % 21.50 %
Q4 2005 26.77 % 10.12 % 20.38 %
Q1 2006 26.63 % 9.71 % 20.17 %
Q2 2006 26.97 % 10.39 % 20.29 %
Q3 2006 27.05 % 10.00 % 19.92 %
Q4 2006 26.52 % 8.90 % 20.37 %
Q1 2007 26.50 % 8.66 % 20.61 %
Q2 2007 26.28 % 8.81 % 19.08 %
Q3 2007 25.68 % 8.36 % 20.06 %
Q4 2007 25.04 % 8.27 % 24.49 %
Q1 2008 24.69 % 8.47 % 13.35 %
Q2 2008 24.00 % 7.99 % 10.05 %
Q3 2008 23.34 % 7.85 % (5.40 %)
Q4 2008 24.22 % 8.52 % (25.13 %)
Q1 2009 24.40 % 8.59 % (19.44 %)
Q2 2009 25.85 % 9.44 % (19.58 %)
Q3 2009 27.25 % 10.23 % (9.81 %)
Q4 2009 27.82 % 10.12 % 4.66 %
Q1 2010 28.51 % 10.72 % 4.95 %
Q2 2010 28.86 % 10.93 % 5.04 %
Q3 2010 29.21 % 11.01 % 4.88 %
Q4 2010 29.29 % 11.52 % 4.40 %
Q1 2011 29.46 % 11.31 % 4.65 %
Q2 2011 28.97 % 10.77 % 4.83 %
Q3 2011 28.06 % 10.32 % 4.96 %
Q4 2011 28.45 % 9.83 % 4.93 %
Q1 2012 28.61 % 9.75 % 5.09 %
Q2 2012 29.01 % 10.19 % 4.66 %
Q3 2012 29.71 % 10.87 % 4.80 %
Q4 2012 30.07 % 11.68 % 5.24 %
Q1 2013 30.96 % 12.33 % 5.26 %
Q2 2013 31.04 % 12.37 % 5.47 %
Q3 2013 30.71 % 11.85 % 5.58 %
Q4 2013 29.91 % 11.74 %