Financial Results : Riyadh Development profit up 9% to SAR 296.2M in 2024; Q4 at SAR 89.6M

Riyadh Development profit up 9% to SAR 296.2M in 2024; Q4 at SAR 89.6M

25/02/2025 Argaam Exclusive

View other reports

Riyadh Development Co. posted a net profit of SAR 296.2 million in 2024, up 9% year-on-year (YoY) from SAR 271.5 million in 2023.



Financials (M)

Item 2023 2024 Change‬
Revenues 339.19 321.52 (5.2 %)
Gross Income 216.21 199.95 (7.5 %)
Operating Income 147.11 126.89 (13.7 %)
Net Income 271.54 296.20 9.1 %
Average Shares 177.78 177.78 -
Earnings Per Share before unusual items (Riyals) 1.53 1.62 6.0 %
EPS (Riyal) 1.53 1.67 9.1 %

The profit increase was driven by a SAR 24 million increase in revenue from centers and markets to SAR 322 million.

 

However, revenue fell by 5.2%, as the results of the previous year included revenues from the sale of some of the company’s unutilized land at a value of SAR 41 million.

 

Additionally, the company’s share in the associate company “Tanal” grew by SAR 27 million.

 

Meanwhile, Riyadh Development achieved profits of SAR 17 million from the in-kind contribution of Al-Tameer Center in Deera Investment and Real Estate Development.

 

The company reported a reversal of a potential liability provision by SAR 27 million and an increase in Murabaha deposit revenues by SAR 20 million.

 

These gains were achieved despite the absence of land sales in 2024, unlike the previous year. Meanwhile, the company incurred exceptional and non-recurring expenses, including SAR 12 million in financial and legal consultancy fees related to its capital increase project, SAR 10 million in provisions for potential lawsuits, and a SAR 10 million increase in Zakat expense provisions compared to the previous year.

 

In Q4 2024, the company’s net profit saw a decline of 40% to SAR 89.57 million from SAR 149.47 million in Q4 2023.

 

Net earnings surged 102.5% from SAR 44.23 million in Q3 2024.



Current Quarter Comparison (M)

Compared With The
Item Q4 2023 Q4 2024 Change‬
Revenues 122.31 86.43 (29.3 %)
Gross Income 87.12 53.63 (38.4 %)
Operating Income 71.34 33.93 (52.4 %)
Net Income 149.47 89.57 (40.1 %)
Average Shares 177.78 177.78 -
Earnings Per Share before unusual items (Riyal) 0.84 0.53 (37.0 %)
EPS (Riyal) 0.84 0.50 (40.1 %)

Total shareholders’ equity, no minority interest, amounted to SAR 2.54 billion as of Dec. 31, 2024, compared to SAR 2.38 billion in the prior-year period.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 100.06 32.9 % 76.97 41.4 % 72.35 41.2 %
Q2 2015 99.63 49.4 % 76.78 53.5 % 72.05 53.3 %
Q3 2015 107.71 103.0 % 83.17 105.2 % 79.66 112.7 %
Q4 2015 117.91 109.6 % 96.57 121.7 % 93.30 130.7 %
Q1 2016 73.13 (26.9 %) 57.99 (24.7 %) 53.82 (25.6 %)
Q2 2016 1,038.58 942.5 % 139.95 82.3 % 135.26 87.7 %
Q3 2016 59.17 (45.1 %) 46.08 (44.6 %) 42.20 (47.0 %)
Q4 2016 64.89 (45.0 %) 53.63 (44.5 %) 47.29 (49.3 %)
Q1 2017 63.27 (13.5 %) 51.06 (12.0 %) 47.78 (11.2 %)
Q2 2017 67.11 (93.5 %) 54.32 (61.2 %) 50.81 (62.4 %)
Q3 2017 60.19 1.7 % 47.72 3.5 % 44.98 6.6 %
Q4 2017 123.52 90.4 % 94.75 76.7 % 91.57 93.6 %
Q1 2018 71.73 13.4 % 54.66 7.0 % 51.26 7.3 %
Q2 2018 74.37 10.8 % 56.79 4.5 % 53.01 4.3 %
Q3 2018 71.04 18.0 % 53.57 12.3 % 50.13 11.5 %
Q4 2018 65.85 (46.7 %) 50.34 (46.9 %) 47.98 (47.6 %)
Q1 2019 61.53 (14.2 %) 45.10 (17.5 %) 41.96 (18.2 %)
Q2 2019 64.30 (13.5 %) 47.63 (16.1 %) 44.52 (16.0 %)
Q3 2019 61.22 (13.8 %) 44.64 (16.7 %) 40.75 (18.7 %)
Q4 2019 62.66 (4.8 %) 47.46 (5.7 %) 27.61 (42.4 %)
Q1 2020 57.04 (7.3 %) 40.29 (10.7 %) 35.40 (15.6 %)
Q2 2020 57.41 (10.7 %) 41.22 (13.5 %) 37.62 (15.5 %)
Q3 2020 59.74 (2.4 %) 43.56 (2.4 %) 39.46 (3.2 %)
Q4 2020 63.54 1.4 % 43.56 (8.2 %) 34.10 23.5 %
Q1 2021 63.14 10.7 % 46.27 14.9 % 41.83 18.1 %
Q2 2021 63.01 9.8 % 45.07 9.4 % 38.30 1.8 %
Q3 2021 61.91 3.6 % 41.49 (4.8 %) 33.44 (15.2 %)
Q4 2021 62.85 (1.1 %) 40.00 (8.2 %) 22.23 (34.8 %)
Q1 2022 61.11 (3.2 %) 40.09 (13.4 %) 32.21 (23.0 %)
Q2 2022 63.90 1.4 % 43.28 (4.0 %) 24.01 (37.3 %)
Q3 2022 63.71 2.9 % 40.65 (2.0 %) 21.83 (34.7 %)
Q4 2022 70.19 11.7 % 46.16 15.4 % 29.95 34.7 %
Q1 2023 69.32 13.4 % 44.29 10.5 % 29.95 (7.0 %)
Q2 2023 69.57 8.9 % 40.09 (7.4 %) 19.07 (20.6 %)
Q3 2023 78.00 22.4 % 44.71 10.0 % 26.74 22.5 %
Q4 2023 122.31 74.3 % 87.12 88.7 % 71.34 138.2 %
Q1 2024 78.43 13.2 % 51.09 15.3 % 37.24 24.3 %
Q2 2024 77.04 10.7 % 48.89 22.0 % 34.64 81.6 %
Q3 2024 79.62 2.1 % 46.34 3.7 % 21.08 (21.2 %)
Q4 2024 86.43 (29.3 %) 53.63 (38.4 %) 33.93 (52.4 %)
2024 321.52 (5.2 %) 199.95 (7.5 %) 126.89 (13.7 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS(Riyal)
Q1 2015 71.19 38.4 % 0.40 - 71.19 0.40
Q2 2015 70.80 50.5 % 0.40 - 70.80 0.40
Q3 2015 67.91 81.2 % 0.38 (10.37) 78.29 0.44
Q4 2015 84.52 58.2 % 0.48 (8.09) 92.61 0.52
Q1 2016 54.15 (23.9 %) 0.30 - 54.15 0.30
Q2 2016 132.80 87.6 % 0.75 - 132.80 0.75
Q3 2016 36.65 (46.0 %) 0.21 - 36.65 0.21
Q4 2016 37.64 (55.5 %) 0.21 - 37.64 0.21
Q1 2017 43.29 (20.1 %) 0.24 - 43.29 0.24
Q2 2017 45.95 (65.4 %) 0.26 - 45.95 0.26
Q3 2017 45.64 24.5 % 0.26 - 45.64 0.26
Q4 2017 88.00 133.8 % 0.49 - 88.00 0.49
Q1 2018 51.41 18.8 % 0.29 - 51.41 0.29
Q2 2018 53.12 15.6 % 0.30 - 53.12 0.30
Q3 2018 50.82 11.3 % 0.29 - 50.82 0.29
Q4 2018 48.38 (45.0 %) 0.27 - 48.38 0.27
Q1 2019 42.84 (16.7 %) 0.24 - 42.84 0.24
Q2 2019 50.04 (5.8 %) 0.28 5.63 44.41 0.25
Q3 2019 40.90 (19.5 %) 0.23 - 40.90 0.23
Q4 2019 9.16 (81.1 %) 0.05 (17.82) 26.98 0.15
Q1 2020 35.14 (18.0 %) 0.20 - 35.14 0.20
Q2 2020 54.56 9.0 % 0.31 - 54.56 0.31
Q3 2020 55.09 34.7 % 0.31 - 55.09 0.31
Q4 2020 83.14 808.0 % 0.47 - 83.14 0.47
Q1 2021 111.03 216.0 % 0.62 - 111.03 0.62
Q2 2021 143.41 162.9 % 0.81 - 143.41 0.81
Q3 2021 70.79 28.5 % 0.40 - 70.79 0.40
Q4 2021 (6.93) (108.3 %) (0.04) (37.27) 30.34 0.17
Q1 2022 138.91 25.1 % 0.78 - 138.91 0.78
Q2 2022 57.40 (60.0 %) 0.32 - 57.40 0.32
Q3 2022 65.42 (7.6 %) 0.37 - 65.42 0.37
Q4 2022 38.63 657.8 % 0.22 (4.51) 43.14 0.24
Q1 2023 32.39 (76.7 %) 0.18 - 32.39 0.18
Q2 2023 43.27 (24.6 %) 0.24 - 43.27 0.24
Q3 2023 46.41 (29.1 %) 0.26 - 46.41 0.26
Q4 2023 149.47 286.9 % 0.84 - 149.47 0.84
Q1 2024 70.49 117.6 % 0.40 (12.05) 82.54 0.46
Q2 2024 91.92 112.4 % 0.52 25.87 66.04 0.37
Q3 2024 44.23 (4.7 %) 0.25 (0.91) 45.14 0.25
Q4 2024 89.57 (40.1 %) 0.50 (4.63) 94.19 0.53
2024 296.20 9.1 % 1.67 8.28 287.92 1.62

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 76.46 % 78.60 % 75.76 %
Q2 2015 76.97 % 78.34 % 75.37 %
Q3 2015 77.13 % 78.18 % 75.27 %
Q4 2015 78.41 % 79.29 % 73.57 %
Q1 2016 78.94 % 80.03 % 74.26 %
Q2 2016 28.24 % 28.58 % 26.76 %
Q3 2016 26.43 % 26.75 % 24.54 %
Q4 2016 24.09 % 24.18 % 21.14 %
Q1 2017 23.71 % 23.88 % 20.42 %
Q2 2017 80.60 % 81.97 % 64.27 %
Q3 2017 80.92 % 82.74 % 67.53 %
Q4 2017 78.91 % 83.93 % 70.96 %
Q1 2018 77.95 % 83.49 % 71.62 %
Q2 2018 76.99 % 82.92 % 72.21 %
Q3 2018 76.25 % 82.75 % 71.43 %
Q4 2018 76.10 % 81.81 % 71.99 %
Q1 2019 75.45 % 81.87 % 71.55 %
Q2 2019 74.85 % 82.18 % 70.97 %
Q3 2019 74.22 % 81.66 % 69.80 %
Q4 2019 74.02 % 74.95 % 62.13 %
Q1 2020 73.41 % 73.83 % 60.12 %
Q2 2020 72.84 % 73.33 % 66.12 %
Q3 2020 72.84 % 73.16 % 72.52 %
Q4 2020 70.93 % 77.27 % 95.87 %
Q1 2021 71.61 % 77.87 % 124.60 %
Q2 2021 71.55 % 76.26 % 157.42 %
Q3 2021 70.11 % 73.39 % 162.31 %
Q4 2021 68.88 % 67.87 % 141.71 %
Q1 2022 66.96 % 64.84 % 154.08 %
Q2 2022 66.01 % 59.20 % 119.09 %
Q3 2022 65.20 % 54.46 % 116.11 %
Q4 2022 65.73 % 56.54 % 117.76 %
Q1 2023 65.29 % 54.45 % 74.26 %
Q2 2023 62.76 % 51.95 % 67.53 %
Q3 2023 61.05 % 51.56 % 57.55 %
Q4 2023 63.74 % 56.00 % 80.05 %
2023 63.74 % 56.01 % 80.06 %
Q1 2024 64.02 % 56.73 % 92.36 %
Q2 2024 65.16 % 60.05 % 96.82 %
Q3 2024 65.32 % 58.38 % 96.02 %
Q4 2024 62.19 % 53.31 % 89.55 %
2024 62.19 % 53.31 % 89.55 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Earnings Per Share before unusual items (Riyal) Book Value (BV)
Q1 2015 177.78 1.18 1.18 10.02
Q2 2015 177.78 1.31 1.31 9.67
Q3 2015 177.78 1.48 1.54 10.07
Q4 2015 177.78 1.66 1.76 10.56
Q1 2016 177.78 1.56 1.66 10.84
Q2 2016 177.78 1.91 2.01 10.61
Q3 2016 177.78 1.73 1.78 10.42
Q4 2016 177.78 1.47 1.47 10.66
Q1 2017 177.78 1.41 1.41 10.90
Q2 2017 177.78 0.92 0.92 10.47
Q3 2017 177.78 0.97 0.97 10.43
Q4 2017 177.78 1.25 1.25 11.05
Q1 2018 177.78 1.30 1.30 11.29
Q2 2018 177.78 1.34 1.34 10.93
Q3 2018 177.78 1.37 1.37 10.66
Q4 2018 177.78 1.15 1.15 11.63
Q1 2019 177.78 1.10 1.10 11.92
Q2 2019 177.78 1.08 1.05 11.57
Q3 2019 177.78 1.02 0.99 11.39
Q4 2019 177.78 0.80 0.87 10.84
Q1 2020 177.78 0.76 0.83 11.13
Q2 2020 177.78 0.79 0.89 10.93
Q3 2020 177.78 0.87 0.97 11.26
Q4 2020 177.78 1.28 1.28 11.14
Q1 2021 177.78 1.71 1.71 11.81
Q2 2021 177.78 2.21 2.21 11.99
Q3 2021 177.78 2.30 2.30 11.43
Q4 2021 177.78 1.79 2.00 11.37
Q1 2022 177.78 1.95 2.16 12.20
Q2 2022 177.78 1.46 1.67 12.02
Q3 2022 177.78 1.43 1.64 12.14
Q4 2022 177.78 1.69 1.71 12.36
Q1 2023 177.78 1.09 1.12 12.54
Q2 2023 177.78 1.01 1.04 12.54
Q3 2023 177.78 0.90 0.93 12.55
Q4 2023 177.78 1.53 1.53 13.39
Q1 2024 177.78 1.74 1.81 13.79
Q2 2024 177.78 2.02 1.94 13.81
Q3 2024 177.78 2.00 1.93 13.80
Q4 2024 177.78 1.67 1.62 14.31

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Recurring P/E Price/book
Q1 2015 17.98 17.98 2.11
Q2 2015 16.06 16.06 2.17
Q3 2015 11.77 11.32 1.73
Q4 2015 10.92 10.27 1.71
Q1 2016 12.95 12.15 1.86
Q2 2016 10.50 9.96 1.89
Q3 2016 10.80 10.53 1.80
Q4 2016 15.28 15.28 2.11
Q1 2017 15.03 15.03 1.94
Q2 2017 21.17 21.17 1.86
Q3 2017 18.40 18.40 1.71
Q4 2017 14.69 14.69 1.67
Q1 2018 15.15 15.15 1.74
Q2 2018 13.13 13.13 1.61
Q3 2018 11.56 11.56 1.48
Q4 2018 15.11 15.11 1.49
Q1 2019 18.88 18.88 1.74
Q2 2019 18.15 18.69 1.69
Q3 2019 19.34 19.96 1.74
Q4 2019 24.55 22.62 1.82
Q1 2020 23.35 21.42 1.60
Q2 2020 24.71 21.91 1.78
Q3 2020 25.44 22.80 1.96
Q4 2020 17.63 17.63 2.03
Q1 2021 16.80 16.80 2.43
Q2 2021 14.58 14.58 2.69
Q3 2021 15.75 15.75 3.17
Q4 2021 18.67 16.71 2.94
Q1 2022 18.68 16.87 2.98
Q2 2022 20.25 17.71 2.47
Q3 2022 18.82 16.42 2.22
Q4 2022 14.08 13.87 1.92
Q1 2023 22.06 21.56 1.92
Q2 2023 26.24 25.60 2.12
Q3 2023 30.86 30.02 2.22
Q4 2023 18.19 18.19 2.08
Q1 2024 17.75 17.09 2.24
Q2 2024 14.05 14.61 2.05
Q3 2024 18.39 19.09 2.67
Q4 2024 26.54 27.30 3.09

Business Segments (Million)

Compared With The
Period Commercial Centers Sector Public utility sector Sale of Land and Contributions Sector Joint Assets and liabilities
Q1 2015 32.11 21.23 46.72 -
Q2 2015 37.08 22.28 40.26 -
Q3 2015 32.60 22.25 52.85 -
Q4 2015 34.87 26.60 56.43 -
Q1 2016 34.59 21.99 16.55 -
Q2 2016 40.39 22.56 975.63 -
Q3 2016 36.30 22.86 - -
Q4 2016 41.57 23.32 - -
Q1 2017 41.17 22.11 - -
Q2 2017 44.61 22.51 - -
Q3 2017 37.50 22.69 - -
Q4 2017 40.05 47.36 36.11 -
Q1 2018 37.07 34.66 - -
Q2 2018 39.02 35.34 - -
Q3 2018 36.02 35.02 - -
Q4 2018 36.10 29.75 - -
Q1 2019 36.37 25.16 - -
Q2 2019 38.40 25.90 - -
Q3 2019 34.74 26.48 - -
Q4 2019 36.06 26.60 - -
Q1 2020 31.10 25.94 - -
Q2 2020 30.70 26.71 - -
Q3 2020 30.85 28.89 - -
Q4 2020 34.11 29.43 - -
Q1 2021 34.87 28.27 - -
Q2 2021 33.64 29.37 - -
Q3 2021 31.40 30.51 - -
Q4 2021 33.31 29.54 - -
Q1 2022 31.98 29.12 - -
Q2 2022 34.99 28.90 - -
Q3 2022 38.27 25.44 - -
Q4 2022 40.13 30.06 - -
Q1 2023 38.19 31.12 - -
Q2 2023 39.20 30.37 - -
Q3 2023 42.05 35.93 - -
Q4 2023 43.07 37.89 41.36 -
Q1 2024 40.48 37.95 - -
Q2 2024 39.59 37.45 - -
Q3 2024 42.37 37.25 - -
Q4 2024 41.63 39.13 5.67 -

Current
Market Cap (M Riyal) 4,699.67
Enterprise Value (EV) (M Riyal) 3,593.69
Shares Outstanding ((M)) 233.93
EPS ( Riyal) (TTM) 1.46
Book Value (BV) ( Riyal) 17.45
Par Value ( Riyal) 10.00
Recurring P/E 14.09
P/E (TTM) 13.78
Price/book 1.15
Return on Average Assets (%) (TTM) 9.4
Return on Average Equity (%) (TTM) 10.4
EV/adj EBITDA 14.30
EV/Revenues 9.06

Share Price

20.09
(0.30) (1.47 %)

Arriyadh Development Co. (ARDCO)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.